G 
88.64
+13.61%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$245.3m
FY2017FY2026
Net income
$12.5m
FY2017FY2026
Free cash flow
−$121,000
FY2017FY2026
Shareholders' equity
$140.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $245.3m | $209.9m | $185.5m | $157.1m | $122.8m | $97.5m | $90.6m | $90.6m | $91.8m | $91.8m |
| Gross profit | $57.8m | $52.9m | $40.6m | $25.4m | $9.1m | $20.5m | $18.1m | $18.1m | $21.9m | $17.0m |
| Research and development | — | $4.0m | $3.9m | $4.1m | $3.8m | $3.4m | $3.4m | $3.4m | $3.5m | $3.2m |
| Operating income | $14.4m | $15.2m | $6.9m | $1.6m | −$11.3m | $3.0m | $652,000 | $652,000 | $4.0m | $1.2m |
| Net income | $12.5m | $12.2m | $4.6m | $367,000 | −$8.8m | $2.4m | $1.9m | −$308,000 | −$9.8m | $5.0m |
| Diluted earnings per share | 1.07 | 1.10 | 0.41 | 0.03 | -0.82 | 0.22 | 0.19 | -0.03 | -1.00 | 0.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $323.6m | $264.1m | $233.9m | $203.9m | $183.7m | $144.3m | $148.1m | $156.3m | $143.3m | $151.6m |
| Cash and short-term investments | $6.6m | $21.6m | $16.9m | $18.3m | $14.7m | $65.0m | $73.0m | $77.8m | $76.5m | $76.5m |
| Total liabilities | $183.3m | $144.5m | $128.3m | $107.0m | $87.2m | $46.4m | $51.4m | $57.3m | $40.0m | $37.5m |
| Debt | $13.0m | $65,000 | $85,000 | $11.9m | $18.4m | $100,000 | $100,000 | $100,000 | $100,000 | $300,000 |
| Shareholders' equity | $140.3m | $119.6m | $105.6m | $96.9m | $96.5m | $97.9m | $96.7m | $99.0m | $103.3m | $114.1m |
| Shares outstanding | 12m | 11m | 11m | 11m | 11m | 11m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $15.9m | $24.3m | $28.1m | $13.9m | −$2.2m | −$1.7m | $1.2m | $1.2m | $8.5m | $12.4m |
| Capital spending | −$16.1m | −$19.0m | −$9.2m | −$3.7m | −$2.3m | −$2.2m | −$2.4m | −$2.1m | −$2.1m | −$325,000 |
| Free cash flow | −$121,000 | $5.4m | $18.9m | $10.2m | −$4.5m | −$3.9m | −$1.2m | −$899,000 | $6.5m | $12.1m |
| Dividends paid | — | — | — | — | −$3.5m | −$4.4m | −$4.3m | −$3.8m | −$3.5m | −$3.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $71.3m | $67.1m | $56.7m | $66.0m | $55.5m | $59.3m | $47.0m | $53.6m |
| Gross profit | $17.8m | $15.7m | $13.0m | $14.3m | $14.7m | $16.0m | $11.7m | $12.8m |
| Operating income | $4.2m | $1.7m | $3.4m | $4.3m | $5.0m | $5.5m | $2.2m | $4.2m |
| Net income | $3.9m | $2.0m | $2.8m | $3.1m | $4.6m | $4.4m | $1.6m | $3.3m |
| Diluted earnings per share | 0.33 | 0.17 | 0.25 | 0.28 | 0.41 | 0.39 | 0.14 | 0.30 |
| Cash from operations | −$12.0m | — | $4.0m | $13.0m | −$2.0m | −$3.0m | $5.0m | $13.0m |
| Capital spending | −$2.0m | −$2.0m | −$2.0m | −$4.0m | −$7.0m | −$5.0m | −$7.0m | −$3.0m |
| Free cash flow | −$14.0m | — | $2.0m | $9.0m | −$9.0m | −$8.0m | −$2.0m | $10.0m |
| Total assets | $364.0m | $323.6m | $292.9m | $287.0m | $252.3m | $264.1m | $264.3m | $249.5m |
| Cash and short-term investments | $27.0m | $6.6m | $22.3m | $20.6m | $10.8m | $21.6m | $30.0m | $32.3m |
| Debt | $1.8m | $13.0m | $1.5m | $1.4m | $1.4m | $1.3m | $1.2m | $1.2m |
| Shareholders' equity | $192.2m | $140.3m | $131.3m | $127.6m | $123.4m | $119.6m | $114.4m | $112.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.0% | 20.3% | 10.5% |
| Operating income | 106.7% | 36.9% | 8.2% |
| Net income | 224.2% | 39.4% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 22.1% | 20.3% | 20.6% |
| Operating margin | 6.5% | 4.8% | 2.9% | 2.9% |
| Net margin | 5.4% | 3.7% | 2.3% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 65.1 | 58.6 | 107.9 | — | -11.7 | 55.7 | 80.9 | -702.4 | -22.8 | 40.7 |
| Price to sales | 3.3 | 3.4 | 2.6 | 1.3 | 0.8 | 1.4 | 1.7 | 2.4 | 2.5 | 2.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 48% | 117% | 85% | -15% | -20% | -35% | 11% | -2% | -8% | 40% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Nov 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.33 | 0.44 | 0.43 | 0.39 | 0.36 | 0.36 | 0.33 | 0.20 |
- 2-for-1 split · 7 Oct 2008
- 5-for-4 split · 3 Jan 2008
- 2-for-1 split · 4 Oct 2005
- 3-for-2 split · 26 Aug 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.