GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Gudang Garam Tbk PT GGRM.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

15,350

+1.82%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 89.37trn

FY2016FY2025

Net income

IDR 1.56trn

FY2016FY2025

Free cash flow

IDR 9.13trn

FY2016FY2025

Shareholders' equity

IDR 62.57trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 89.37trnIDR 98.66trnIDR 118.95trnIDR 124.68trnIDR 124.88trnIDR 114.48trnIDR 110.52trnIDR 95.71trnIDR 83.31trnIDR 76.27trn
Gross profitIDR 8.98trnIDR 9.38trnIDR 13.69trnIDR 11.10trnIDR 14.27trnIDR 17.39trnIDR 22.78trnIDR 18.64trnIDR 18.22trnIDR 16.62trn
Operating incomeIDR 2.82trnIDR 1.90trnIDR 7.26trnIDR 3.91trnIDR 7.36trnIDR 10.43trnIDR 15.07trnIDR 11.16trnIDR 11.24trnIDR 11.31trn
Net incomeIDR 1.56trnIDR 980.80bnIDR 5.32trnIDR 2.78trnIDR 5.61trnIDR 7.65trnIDR 10.88trnIDR 7.79trnIDR 7.75trnIDR 6.68trn
Diluted earnings per share808.97509.752,767.291,444.702,913.233,974.735,654.994,049.624,029.783,470.26

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 75.25trnIDR 84.94trnIDR 92.45trnIDR 88.56trnIDR 89.96trnIDR 78.19trnIDR 78.65trnIDR 69.10trnIDR 66.76trnIDR 62.95trn
Cash and short-term investmentsIDR 3.62trnIDR 3.71trnIDR 4.26trnIDR 4.49trnIDR 4.24trnIDR 4.81trnIDR 3.69trnIDR 2.17trnIDR 2.33trnIDR 1.60trn
Total liabilitiesIDR 12.68trnIDR 23.02trnIDR 31.59trnIDR 30.71trnIDR 30.68trnIDR 19.67trnIDR 27.72trnIDR 23.96trnIDR 24.57trnIDR 23.39trn
DebtIDR 761.93bnIDR 9.38trnIDR 13.40trnIDR 10.14trnIDR 10.10trnIDR 6.19trnIDR 17.41trnIDR 17.32trnIDR 20.60trnIDR 19.75trn
Shareholders' equityIDR 62.57trnIDR 61.92trnIDR 60.86trnIDR 57.86trnIDR 59.29trnIDR 58.52trnIDR 50.93trnIDR 45.13trnIDR 42.17trnIDR 39.49trn
Shares outstanding1,924m1,924m1,924m1,924m1,924m1,924m1,924m1,924m1,924m1,924m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 11.61trnIDR 6.53trnIDR 4.41trnIDR 3.64trnIDR 5.33trnIDR 17.48trnIDR 11.17trnIDR 11.22trnIDR 8.20trnIDR 6.94trn
Capital spending−IDR 2.48trn−IDR 3.19trn−IDR 5.70trn−IDR 5.42trn−IDR 4.93trn−IDR 5.35trn−IDR 4.99trn−IDR 3.11trn−IDR 3.40trn−IDR 2.34trn
Free cash flowIDR 9.13trnIDR 3.34trn−IDR 1.29trn−IDR 1.78trnIDR 390.60bnIDR 12.13trnIDR 6.19trnIDR 8.11trnIDR 4.81trnIDR 4.60trn
Dividends paid−IDR 962.04bn—−IDR 2.31trn−IDR 4.33trn−IDR 5.00trn−IDR 5.00trn−IDR 5.00trn−IDR 5.00trn−IDR 5.00trn−IDR 5.00trn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 21.06trnIDR 20.11trnIDR 22.04trnIDR 22.96trnIDR 21.30trnIDR 23.07trnIDR 24.76trnIDR 23.87trn
Gross profitIDR 2.67trnIDR 2.96trnIDR 2.88trnIDR 2.32trnIDR 1.78trnIDR 2.01trnIDR 2.06trnIDR 2.25trn
Operating incomeIDR 1.76trnIDR 1.97trnIDR 986.47bnIDR 1.12trnIDR 198.26bnIDR 197.98bnIDR 84.66bnIDR 205.09bn
Net incomeIDR 1.44trnIDR 1.54trnIDR 449.76bnIDR 989.61bnIDR 12.73bnIDR 104.43bn−IDR 11.40bnIDR 66.69bn
Diluted earnings per share747.35799.45233.75514.336.6254.28-5.9234.66
Cash from operationsIDR 3.93trnIDR 2.37trnIDR 1.15trnIDR 4.78trnIDR 4.77trnIDR 907.99bn−IDR 4.43trnIDR 4.51trn
Capital spending−IDR 306.82bn−IDR 243.38bn−IDR 663.88bn−IDR 552.63bn−IDR 856.20bn−IDR 404.84bn−IDR 719.43bn−IDR 616.69bn
Free cash flowIDR 3.63trnIDR 2.13trnIDR 486.36bnIDR 4.22trnIDR 3.92trnIDR 503.15bn−IDR 5.15trnIDR 3.90trn
Total assetsIDR 77.79trnIDR 76.91trnIDR 75.25trnIDR 76.50trnIDR 79.80trnIDR 84.39trnIDR 84.94trnIDR 85.55trn
Cash and short-term investmentsIDR 8.74trnIDR 5.24trnIDR 3.62trnIDR 4.55trnIDR 3.97trnIDR 3.70trnIDR 3.71trnIDR 3.94trn
Debt—IDR 167.37bnIDR 761.93bnIDR 2.25trnIDR 5.21trnIDR 8.84trnIDR 9.38trnIDR 4.51trn
Shareholders' equityIDR 64.00trnIDR 64.11trnIDR 62.57trnIDR 62.06trnIDR 61.07trnIDR 62.02trnIDR 61.92trnIDR 61.85trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin10.1%9.5%11.5%8.9%11.4%15.2%
Operating margin3.2%1.9%6.1%3.1%5.9%9.1%
Net margin1.7%1.0%4.5%2.2%4.5%6.7%
Return on equity2.5%1.6%8.7%4.8%9.5%13.1%
Return on assets2.1%1.2%5.8%3.1%6.2%9.8%
Free cash flow yield36.4%25.1%26.1%23.4%26.5%59.0%
Revenue growth-9.4%-17.1%-4.6%-0.2%9.1%3.6%
Earnings growth58.7%-81.6%91.5%-50.4%-26.7%-29.7%
Current ratio3.68x2.29x1.83x1.90x2.09x2.91x
Debt to equity0.01x0.15x0.22x0.18x-0.12x-0.06x
Equity ratio83.1%72.9%65.8%65.3%65.9%74.8%
Interest coverage10.14x3.78x12.55x14.90x98.26x27.25x
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-10.5%-4.8%2.4%
Operating income-10.3%-23.0%-11.9%
Net income-17.6%-27.3%-13.2%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin9.8%10.0%11.1%15.0%
Operating margin2.5%3.7%5.0%8.4%
Net margin1.3%2.5%3.6%5.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings17.326.07.312.510.510.39.420.620.818.4
Price to sales0.30.30.30.30.50.70.91.71.91.6

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 7 Jul 2025.

FY2025FY2023FY2022FY2021FY2019FY2018FY2017FY2016
Paid in the year500.001,200.002,250.002,600.002,600.002,600.002,600.002,600.00
  • 2-for-1 split · 3 Jun 1996
  • 2-for-1 split · 26 Apr 1996

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.