G 
9.00
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 200.8m
FY2016FY2025
Net income
−SEK 405,000
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
SEK 135.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 200.8m | SEK 185.0m | SEK 201.4m | SEK 173.2m | SEK 141.9m | SEK 101.2m | SEK 124.4m | SEK 120.5m | SEK 98.0m | SEK 116.6m |
| Research and development | — | SEK 12.5m | SEK 8.0m | SEK 13.8m | SEK 9.0m | SEK 6.1m | SEK 4.1m | SEK 4.5m | — | SEK 5.5m |
| Operating income | SEK 1.3m | SEK 3.8m | SEK 19.2m | SEK 7.0m | −SEK 1.3m | SEK 31.1m | SEK 2.6m | SEK 1.5m | −SEK 16.2m | SEK 3.6m |
| Net income | −SEK 405,000 | SEK 3.3m | SEK 14.8m | SEK 5.5m | −SEK 1.4m | SEK 30.2m | SEK 904,000 | SEK 483,000 | −SEK 13.2m | SEK 3.8m |
| Diluted earnings per share | -0.04 | 0.29 | 1.36 | 0.51 | -0.12 | 2.64 | 0.08 | 0.04 | -1.75 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 166.3m | SEK 168.4m | SEK 172.9m | SEK 148.0m | SEK 143.5m | SEK 136.1m | SEK 191.9m | SEK 191.1m | SEK 168.1m | SEK 168.8m |
| Cash and short-term investments | SEK 17.3m | SEK 19.3m | SEK 22.0m | SEK 18.1m | SEK 11.2m | SEK 30.2m | SEK 3.3m | SEK 8.6m | SEK 4.6m | SEK 5.7m |
| Total liabilities | SEK 30.7m | SEK 31.0m | SEK 39.7m | SEK 29.4m | SEK 31.7m | SEK 24.1m | SEK 56.9m | SEK 57.1m | SEK 55.0m | SEK 42.2m |
| Debt | SEK 4.5m | SEK 6.8m | −SEK 374,000 | SEK 432,000 | SEK 363,000 | SEK 394,000 | SEK 30.1m | SEK 28.0m | SEK 23.8m | SEK 12.2m |
| Shareholders' equity | SEK 135.6m | SEK 137.4m | SEK 133.3m | SEK 118.6m | SEK 111.8m | SEK 112.0m | SEK 135.0m | SEK 134.0m | SEK 113.1m | SEK 126.6m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 14.1m | SEK 12.3m | SEK 17.2m | SEK 16.5m | −SEK 3.1m | SEK 896,000 | SEK 12.1m | SEK 7.3m | −SEK 6.9m | SEK 6.1m |
| Capital spending | −SEK 14.1m | −SEK 5.1m | −SEK 4.1m | −SEK 10.1m | −SEK 16.1m | −SEK 16.7m | −SEK 11.1m | −SEK 26.2m | −SEK 5.6m | −SEK 5.6m |
| Free cash flow | — | SEK 7.2m | SEK 13.1m | SEK 6.4m | −SEK 19.3m | −SEK 15.8m | SEK 1.1m | −SEK 18.9m | −SEK 12.5m | SEK 511,000 |
| Dividends paid | — | — | — | — | — | — | — | — | — | −SEK 2.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 47.7m | SEK 49.4m | SEK 60.7m | SEK 46.0m | SEK 44.4m | SEK 49.7m | SEK 55.6m | SEK 42.2m |
| Operating income | −SEK 2.3m | −SEK 1.4m | SEK 6.2m | −SEK 591,000 | −SEK 3.0m | −SEK 1.2m | SEK 9.0m | SEK 1.2m |
| Net income | −SEK 455,000 | −SEK 731,000 | SEK 5.1m | SEK 3.0m | −SEK 4.2m | −SEK 4.3m | SEK 7.5m | SEK 520,000 |
| Diluted earnings per share | -0.04 | -0.07 | 0.45 | 0.26 | -0.37 | -0.38 | 0.66 | 0.05 |
| Cash from operations | SEK 2.0m | SEK 9.0m | SEK 2.0m | — | — | SEK 10.0m | SEK 17.0m | −SEK 2.0m |
| Capital spending | −SEK 2.0m | −SEK 5.0m | −SEK 2.0m | — | −SEK 2.0m | −SEK 6.0m | −SEK 17.0m | −SEK 2.0m |
| Free cash flow | SEK 0 | SEK 4.0m | SEK 0 | — | — | SEK 4.0m | SEK 0 | −SEK 4.0m |
| Total assets | SEK 172.7m | SEK 169.5m | SEK 166.3m | SEK 165.0m | SEK 167.0m | SEK 172.1m | SEK 168.4m | SEK 165.2m |
| Cash and short-term investments | SEK 23.8m | SEK 23.6m | SEK 17.3m | SEK 19.9m | SEK 20.9m | SEK 23.9m | SEK 19.3m | SEK 4.7m |
| Debt | — | — | SEK 4.5m | — | — | — | SEK 6.8m | SEK 7.3m |
| Shareholders' equity | SEK 134.9m | SEK 135.1m | SEK 135.6m | SEK 130.7m | SEK 127.7m | SEK 132.5m | SEK 137.4m | SEK 130.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 14.7% | 5.2% |
| Operating income | -42.6% | -46.9% | -14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.3% | 4.1% | 6.1% | 3.7% |
| Net margin | 0.8% | 3.1% | 5.2% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -292.4 | 30.0 | 5.5 | 9.6 | -43.4 | 1.6 | 64.1 | 115.6 | -2.4 | 11.5 |
| Price to sales | 0.6 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jun 2016.
| FY2016 | FY2015 | FY2014 | |
|---|---|---|---|
| Paid in the year | 0.298 | 0.298 | 0.298 |
- 10-to-1 reverse split · 22 Nov 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.