G 
0.25
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$2.8m
FY2017FY2026
Free cash flow
−A$2.5m
FY2017FY2026
Shareholders' equity
A$119.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$577,870 | A$404,830 | A$1.1m | A$7,150 | — | A$542,934 | — | — | — |
| Operating income | −A$3.9m | −A$2.8m | −A$1.2m | −A$5.9m | −A$6.9m | −A$1.3m | −A$804,003 | −A$1.0m | −A$1.7m | A$10.4m |
| Net income | −A$2.8m | −A$3.2m | −A$3.3m | −A$6.2m | −A$6.9m | −A$4.1m | −A$617,418 | −A$736,481 | −A$1.8m | A$9.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.04 | -0.08 | -0.05 | -0.01 | -0.01 | -0.03 | 45.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$126.8m | A$96.0m | A$25.2m | A$25.9m | A$27.2m | A$9.9m | A$12.8m | A$12.7m | A$12.9m | A$400,043 |
| Cash and short-term investments | A$19.8m | A$25.1m | A$287,071 | A$418,163 | A$2.4m | A$4.6m | A$1.4m | A$1.5m | A$4.8m | A$400,043 |
| Total liabilities | A$7.1m | A$4.9m | A$20.2m | A$19.2m | A$16.3m | A$2.1m | A$1.4m | A$659,810 | A$138,697 | A$1.0m |
| Debt | A$82,391 | A$140,288 | — | — | — | — | A$152,742 | — | — | A$579,226 |
| Shareholders' equity | A$119.7m | A$91.1m | A$5.0m | A$6.7m | A$10.9m | A$7.7m | A$11.4m | A$12.0m | A$12.7m | −A$629,226 |
| Shares outstanding | 733m | 686m | 559m | 160m | 86m | 84m | 52m | 56m | 56m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.2m | −A$1.6m | −A$459,515 | −A$1.3m | −A$2.5m | −A$1.1m | −A$610,104 | −A$813,385 | −A$814,884 | −A$233,717 |
| Capital spending | −A$1.3m | −A$3.4m | −A$1.9m | −A$3.5m | −A$8.0m | −A$5 | −A$101,188 | −A$497,099 | −A$46,274 | — |
| Free cash flow | −A$2.5m | −A$5.1m | −A$2.3m | −A$4.9m | −A$10.6m | −A$1.1m | −A$711,292 | −A$1.3m | −A$861,158 | −A$233,717 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$555,413 | A$511,040 | — | A$480,630 | — | A$97,240 | — |
| Operating income | −A$1.7m | A$1.1m | −A$2.1m | −A$1.1m | −A$1.8m | −A$905,228 | −A$991,780 | −A$438,637 |
| Net income | −A$1.3m | A$754,610 | −A$1.5m | −A$754,610 | −A$1.3m | −A$656,495 | −A$1.9m | −A$933,047 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | −A$8.0m | −A$1.0m | −A$8.0m | −A$3.0m | −A$8.0m | — | −A$1.0m |
| Total assets | A$126.8m | A$126.8m | A$124.4m | A$124.4m | A$96.0m | A$96.0m | A$70.0m | A$70.0m |
| Cash and short-term investments | A$19.8m | A$19.8m | A$37.2m | A$37.2m | A$25.1m | A$25.1m | A$18.6m | A$18.6m |
| Debt | A$61,122 | A$61,122 | A$111,974 | A$59,264 | A$140,288 | A$57,398 | A$167,553 | A$167,553 |
| Shareholders' equity | A$119.7m | A$119.7m | A$120.3m | A$120.3m | A$91.1m | A$91.1m | A$67.9m | A$67.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -13.4% | 24.6% | 28.4% |
| Net income | -23.5% | -7.5% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -63.6 | -111.1 | -44.5 | -1.3 | -1.4 | -5.2 | -14.8 | -39.2 | -44.2 | 0.4 |
| Price to sales | — | — | 359.3 | 7.2 | — | — | 16.8 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 5 Nov 2024
- 130-to-1 reverse split · 22 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.