G
310.00p
+1.64%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$140.4m
FY2016FY2025
Net income
$22.5m
FY2016FY2025
Free cash flow
$19.9m
FY2016FY2025
Shareholders' equity
$278.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $140.4m | $142.6m | $146.0m | $100.0m | $128.9m | $79.1m | $82.3m | $99.1m | $126.7m | $66.3m |
| Gross profit | $59.7m | $51.3m | $51.8m | $38.3m | $58.4m | $32.7m | $33.7m | $53.3m | $82.3m | $28.4m |
| Operating income | $31.4m | $17.3m | $23.8m | $15.6m | $36.9m | $15.1m | $14.2m | $35.6m | $63.8m | $15.2m |
| Net income | $22.5m | $11.4m | $15.2m | $7.7m | $25.4m | $8.9m | $6.1m | $25.5m | $43.3m | $5.9m |
| Diluted earnings per share | 0.12 | 0.06 | 0.08 | 0.04 | 0.13 | 0.05 | 0.03 | 0.14 | 0.23 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $324.8m | $305.8m | $321.2m | $305.6m | $320.5m | $295.5m | $254.2m | $251.4m | $253.5m | $233.9m |
| Cash and short-term investments | $47.6m | $48.8m | $60.0m | $34.1m | $38.2m | $16.4m | $19.9m | $28.5m | $26.5m | $13.2m |
| Total liabilities | $46.4m | $33.1m | $51.5m | $60.1m | $58.0m | $61.8m | $39.3m | $40.1m | $62.1m | $90.6m |
| Debt | $457,164 | $620,000 | $739,000 | $852,000 | $971,000 | $383,000 | $2.6m | $1.8m | $4.4m | $51.3m |
| Shareholders' equity | $278.4m | $272.7m | $269.8m | $245.5m | $262.6m | $233.7m | $214.9m | $211.2m | $191.4m | $143.3m |
| Shares outstanding | 181m | 177m | 194m | 187m | 188m | 193m | 188m | 189m | 188m | 185m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $56.8m | $19.6m | $48.4m | $15.7m | $42.9m | $24.4m | $21.6m | $20.4m | $77.4m | $21.9m |
| Capital spending | −$36.9m | −$21.0m | −$23.3m | −$21.3m | −$20.0m | −$24.4m | −$27.5m | −$16.9m | −$13.6m | −$11.3m |
| Free cash flow | $19.9m | −$1.4m | $25.1m | −$5.6m | $22.9m | −$37,000 | −$5.8m | $3.6m | $63.9m | $10.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $75.8m | $74.1m | $43.3m | $49.4m | $85.7m | $76.5m | $69.5m | $59.6m |
| Gross profit | $41.7m | $35.4m | $21.2m | $12.8m | $38.5m | $30.1m | $21.7m | $22.8m |
| Operating income | $27.7m | $17.3m | $15.3m | −$2.4m | $19.7m | $14.7m | $9.1m | $10.2m |
| Net income | $20.6m | $13.3m | $10.3m | $55,000 | $11.3m | $10.0m | $5.2m | $4.7m |
| Diluted earnings per share | 0.12 | 0.07 | 0.06 | 0.00 | 0.06 | 0.05 | 0.03 | 0.03 |
| Cash from operations | $22.0m | $20.0m | $36.0m | −$4.0m | $24.0m | $26.0m | $21.0m | $19.0m |
| Capital spending | −$14.0m | −$21.0m | −$13.0m | −$10.0m | −$10.0m | −$13.0m | −$9.0m | −$10.0m |
| Free cash flow | $8.0m | −$1.0m | $23.0m | −$14.0m | $14.0m | $13.0m | $12.0m | $9.0m |
| Total assets | $336.5m | $324.8m | $330.6m | $305.8m | $324.4m | $321.2m | $303.2m | $305.6m |
| Cash and short-term investments | $39.8m | $47.6m | $69.7m | $48.8m | $65.3m | $60.0m | $46.9m | $34.1m |
| Debt | $154,798 | $155,055 | $173,000 | $155,000 | $158,000 | $169,000 | $167,000 | $169,000 |
| Shareholders' equity | $291.6m | $278.4m | $282.1m | $272.7m | $273.2m | $269.8m | $255.1m | $245.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.0% | 12.2% | 8.9% |
| Operating income | 26.2% | 15.7% | 22.0% |
| Net income | 43.0% | 20.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.2% | 38.0% | 39.6% | 43.3% |
| Operating margin | 17.2% | 16.7% | 19.0% | 23.3% |
| Net margin | 12.0% | 10.7% | 12.4% | 14.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 29.3 | 30.9 | 14.9 | 24.7 | 9.1 | 27.9 |
| Price to sales | 4.7 | 2.5 | 1.6 | 1.9 | 1.8 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 May 2008.
| FY2008 | FY2007 | |
|---|---|---|
| Paid in the year | 0.033 | 0.033 |
- 1-to-1 reverse split · 16 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.