G 
0.44
+3.50%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€679.8m
FY2016FY2025
Net income
−€60.3m
FY2016FY2025
Free cash flow
−€6.5m
FY2016FY2025
Shareholders' equity
€156.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €679.8m | €743.5m | €838.0m | €1.07bn | €1.04bn | €1.36bn | €1.35bn | €1.16bn | €1.09bn | €886.9m |
| Gross profit | €315.5m | €333.8m | €352.9m | €452.7m | €448.3m | €586.2m | €539.8m | €449.7m | €430.9m | €361.4m |
| Research and development | — | — | — | — | — | €9.5m | — | — | — | — |
| Operating income | −€48.4m | −€79.2m | −€150.6m | −€99.4m | −€85.0m | −€61.8m | −€107.3m | −€175.6m | −€132.6m | −€180.0m |
| Net income | −€60.3m | −€82.5m | −€178.4m | −€196.3m | −€124.8m | −€107.2m | −€144.6m | −€196.0m | −€140.6m | −€879.4m |
| Diluted earnings per share | -0.27 | -0.37 | -0.80 | -0.89 | -0.57 | -0.52 | -0.74 | -2.77 | -0.65 | -4.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €530.3m | €637.5m | €862.0m | €1.17bn | €1.54bn | €1.17bn | €1.20bn | €955.4m | €1.10bn | €1.16bn |
| Cash and short-term investments | €176.5m | €210.6m | €387.0m | €550.0m | €634.5m | €366.1m | €277.3m | €105.0m | €251.4m | €244.2m |
| Total liabilities | €374.7m | €426.3m | €566.3m | €695.1m | €971.4m | €553.7m | €555.0m | €351.6m | €307.8m | €331.4m |
| Debt | €90.6m | €103.0m | €239.4m | €343.0m | €497.2m | €123.9m | €111.5m | €6.5m | €6.6m | €4.1m |
| Shareholders' equity | €156.5m | €213.7m | €272.3m | €475.5m | €569.7m | €615.2m | €641.3m | €587.3m | €771.1m | €794.5m |
| Shares outstanding | 221m | 222m | 224m | 220m | 217m | 206m | 195m | 71m | 215m | 215m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €7.5m | −€15.0m | −€47.5m | €92.6m | −€51.2m | €30.3m | −€68.9m | −€85.3m | −€73.6m | −€163.8m |
| Capital spending | −€14.0m | −€29.6m | −€28.9m | −€67.6m | −€56.6m | −€49.5m | −€66.7m | −€39.1m | −€30.3m | −€36.0m |
| Free cash flow | −€6.5m | −€44.6m | −€76.4m | €25.0m | −€107.8m | −€19.2m | −€135.6m | −€124.4m | −€103.9m | −€199.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €153.7m | €153.7m | €185.3m | €185.3m | €154.7m | €154.7m | €203.0m | €203.0m |
| Gross profit | €72.5m | €72.5m | €85.2m | €85.2m | €72.6m | €72.6m | €91.7m | €91.7m |
| Operating income | −€12.1m | −€12.1m | −€5.4m | −€5.4m | −€16.6m | −€16.6m | −€15.5m | −€15.5m |
| Net income | −€9.1m | −€9.1m | −€3.9m | −€3.9m | −€26.3m | −€26.3m | −€13.7m | −€13.7m |
| Diluted earnings per share | -0.04 | -0.04 | -0.02 | -0.02 | -0.12 | -0.12 | -0.06 | -0.06 |
| Cash from operations | −€21.0m | −€21.0m | €29.0m | €29.0m | −€25.0m | −€25.0m | €13.0m | €13.0m |
| Capital spending | — | — | — | — | — | — | −€1.0m | −€1.0m |
| Free cash flow | — | — | — | — | — | — | €12.0m | €12.0m |
| Total assets | €458.1m | €458.1m | €530.3m | €530.3m | €514.6m | €514.6m | €637.5m | €637.5m |
| Cash and short-term investments | €98.4m | €98.4m | €176.5m | €176.5m | €159.7m | €141.3m | €210.6m | €210.6m |
| Debt | €27.2m | €20.6m | €90.6m | €55.5m | €92.5m | €65.1m | €103.0m | €22.4m |
| Shareholders' equity | €132.4m | €132.4m | €156.5m | €156.5m | €164.6m | €164.6m | €213.7m | €213.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.0% | -12.9% | — |
| Operating income | -21.3% | -4.8% | — |
| Net income | -32.5% | -10.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.6% | 43.7% | 43.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -0.6 | -0.2 | -1.3 | -7.7 | -18.6 | -3.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.9 | 1.5 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.