G 
65.90
-0.08%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€712.6m
FY2016FY2025
Net income
€448.2m
FY2016FY2025
Free cash flow
−€490.8m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €712.6m | €694.5m | €666.8m | €625.9m | €613.3m | €658.0m | €681.5m | €666.9m | €563.0m | €503.8m |
| Gross profit | €660.9m | €638.7m | €609.5m | €569.4m | €549.7m | €592.4m | €618.8m | €606.9m | €516.9m | €459.9m |
| Operating income | €646.3m | €550.2m | €523.8m | €482.4m | €465.9m | €489.8m | €527.0m | €572.1m | €448.5m | €392.0m |
| Net income | €448.2m | €309.8m | −€1.79bn | €169.6m | €849.3m | €155.1m | €1.52bn | €1.00bn | €1.90bn | €813.5m |
| Diluted earnings per share | 6.03 | 4.18 | -24.20 | 2.29 | 11.50 | 2.10 | 20.52 | 13.59 | 28.28 | 12.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | €17.92bn | €17.65bn | €20.68bn | €20.44bn | €20.25bn | €20.45bn | €19.71bn | €20.11bn | €12.35bn |
| Cash and short-term investments | — | €179.0m | €143.7m | €50.6m | €15.1m | €174.1m | €37.8m | €31.7m | €122.0m | €58.6m |
| Total liabilities | — | €7.41bn | €7.07bn | €7.92bn | €7.48bn | €7.77bn | €7.76bn | €7.99bn | €9.12bn | €4.07bn |
| Debt | — | €6.71bn | €6.43bn | €7.23bn | €6.91bn | €7.28bn | €7.28bn | €7.42bn | €8.47bn | €3.61bn |
| Shareholders' equity | — | €10.51bn | €10.58bn | €12.76bn | €12.96bn | €12.48bn | €12.70bn | €11.72bn | €10.99bn | €8.28bn |
| Shares outstanding | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 67m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €479.0m | €599.8m | €535.0m | €483.8m | €481.7m | €504.7m | €620.3m | €581.7m | €328.6m | €405.6m |
| Capital spending | −€969.8m | −€454.7m | −€390.5m | −€368.8m | −€360.7m | −€277.7m | −€550.9m | −€405.9m | −€394.4m | −€405.1m |
| Free cash flow | −€490.8m | €145.2m | €144.4m | €115.0m | €121.0m | €226.9m | €69.4m | €175.8m | −€65.8m | €481,000 |
| Dividends paid | −€403.3m | −€392.3m | −€391.3m | −€390.9m | −€390.3m | −€389.4m | −€405.7m | −€280.2m | −€322.2m | −€313.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €360.5m | €401.9m | €471.2m | €411.5m | €442.6m | €393.0m | €450.5m | €364.3m |
| Gross profit | €326.0m | €334.5m | €317.0m | €337.7m | €377.8m | €318.9m | €291.3m | €300.0m |
| Operating income | €292.7m | €282.1m | €277.9m | €296.6m | €124.0m | €277.1m | €247.4m | €256.4m |
| Net income | −€12.6m | €158.9m | €289.1m | €220.2m | €89.5m | −€1.18bn | −€607.4m | −€393.3m |
| Diluted earnings per share | -0.17 | 2.15 | 3.91 | 2.97 | 1.21 | -15.97 | -8.22 | -5.33 |
| Cash from operations | €205.0m | €358.0m | €120.0m | €312.0m | €289.0m | €257.0m | €192.0m | €211.0m |
| Capital spending | −€241.0m | −€788.0m | −€181.0m | −€452.0m | −€1.0m | −€228.0m | −€2.0m | −€148.0m |
| Free cash flow | −€36.0m | −€430.0m | −€61.0m | −€140.0m | €288.0m | €29.0m | €190.0m | €63.0m |
| Total assets | €17.99bn | €18.02bn | €18.07bn | €17.92bn | €17.96bn | €17.65bn | €19.67bn | €20.68bn |
| Cash and short-term investments | €254.9m | €77.9m | €727.6m | €179.0m | €377.5m | €143.7m | €652.9m | €50.6m |
| Debt | €6.94bn | €6.83bn | €6.79bn | €6.71bn | €6.74bn | €6.32bn | €6.88bn | €7.17bn |
| Shareholders' equity | €10.16bn | €10.56bn | €10.40bn | €10.51bn | €10.28bn | €10.58bn | €11.76bn | €12.76bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.2% | 73.6% | 74.4% | 73.8% | 80.9% | 76.8% | — | — |
| Operating margin | 63.5% | 47.2% | -203.8% | 32.9% | 60.6% | 29.0% | — | — |
| Net margin | 52.2% | 36.3% | -213.9% | 22.0% | 111.5% | 18.8% | — | — |
| Return on equity | 4.2% | 2.9% | -16.9% | 1.3% | 6.6% | 1.2% | — | — |
| Return on assets | 2.5% | 1.7% | -10.1% | 0.8% | 4.2% | 0.8% | — | — |
| Free cash flow yield | 30.8% | 22.3% | 14.4% | 18.1% | 17.9% | 16.7% | — | — |
| Revenue growth | 0.5% | 2.2% | 8.2% | 1.3% | -7.7% | -12.8% | — | — |
| Earnings growth | 44.7% | -117.3% | -1153.9% | -80.0% | 447.7% | -89.8% | — | — |
| Current ratio | 0.08x | 0.72x | 0.47x | 0.18x | 0.19x | 0.38x | — | — |
| Debt to equity | 0.65x | 0.64x | 0.60x | 0.56x | 0.53x | 0.57x | — | — |
| Equity ratio | 58.6% | 58.6% | 60.0% | 61.7% | 63.4% | 61.6% | — | — |
| Interest coverage | 5.81x | 4.46x | -19.32x | 2.41x | 5.19x | 2.53x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.4% | -0.4% | -0.1% | 0.1% | -0.3% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 1.6% | 3.5% |
| Operating income | 10.2% | 5.7% | 5.1% |
| Net income | 38.3% | 23.6% | -12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 92.4% | 91.8% | 91.2% | 91.1% |
| Operating margin | 85.0% | 81.6% | 79.5% | 79.7% |
| Net margin | 53.9% | -31.8% | 3.6% | 101.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | 21.7 | -4.5 | 41.5 | 10.7 | 60.0 | 7.8 | 8.3 | 5.4 | 10.2 |
| Price to sales | 8.4 | 9.7 | 12.2 | 11.2 | 14.8 | 14.2 | 17.3 | 12.5 | 18.3 | 16.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.50 | 5.45 | 5.30 | 5.30 | 5.30 | 5.30 | 5.30 | 5.50 |
- 1-to-1 reverse split · 17 May 2005
- 2-for-1 split · 2 Jan 2004
- 1-to-1 reverse split · 18 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.