G 
20.16
-0.30%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.59bn
FY2016FY2025
Net income
€320.0m
FY2016FY2025
Free cash flow
€473.0m
FY2016FY2025
Shareholders' equity
€2.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.59bn | €1.61bn | €1.83bn | €1.61bn | €774.4m | €815.9m | €1.09bn | €1.08bn | €1.03bn | €1.02bn |
| Operating income | €630.0m | €598.0m | €725.0m | €657.5m | €91.0m | €138.9m | €374.2m | €396.8m | €373.7m | €364.4m |
| Net income | €320.0m | €317.0m | €326.0m | €252.0m | −€229.2m | −€112.7m | €158.9m | €130.3m | €112.9m | €136.6m |
| Diluted earnings per share | 0.58 | 0.58 | 0.60 | 0.47 | -0.42 | -0.21 | 0.29 | 0.24 | 0.21 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €9.01bn | €9.24bn | €9.03bn | €8.72bn | €8.15bn | €8.06bn | €8.03bn | €8.00bn | €7.49bn | €7.26bn |
| Cash and short-term investments | €1.50bn | €1.70bn | €1.56bn | €1.20bn | €718.1m | €628.9m | €524.5m | €606.5m | €612.5m | €346.6m |
| Total liabilities | €6.24bn | €6.75bn | €6.56bn | €6.28bn | €6.83bn | €6.69bn | €6.39bn | €5.99bn | €5.44bn | €5.45bn |
| Debt | €5.12bn | €5.48bn | €5.39bn | €5.30bn | €5.30bn | €4.95bn | €4.94bn | €4.81bn | €4.28bn | €3.71bn |
| Shareholders' equity | €2.77bn | €2.49bn | €2.47bn | €2.43bn | €1.32bn | €1.37bn | €1.64bn | €2.01bn | €2.05bn | €1.81bn |
| Shares outstanding | 550m | 543m | 542m | 541m | 539m | 538m | 542m | 540m | 539m | 538m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €665.0m | €865.0m | €1.04bn | €1.13bn | €351.5m | €369.2m | €598.5m | €572.2m | €532.2m | €500.3m |
| Capital spending | −€192.0m | −€155.0m | −€144.0m | −€187.8m | −€133.5m | −€117.6m | −€246.6m | −€268.7m | −€275.2m | −€145.3m |
| Free cash flow | €473.0m | €710.0m | €892.0m | €938.4m | €218.0m | €251.6m | €352.0m | €303.5m | €257.0m | €355.0m |
| Dividends paid | −€314.0m | −€298.0m | −€271.0m | −€54.1m | −€27.0m | −€462.8m | −€193.0m | −€160.4m | −€139.0m | −€118.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €824.0m | €1.22bn | €372.0m | €806.0m | €808.0m | €895.2m | €933.8m | €193.6m |
| Operating income | €295.0m | €378.0m | €183.0m | €296.0m | €302.0m | €360.8m | €370.2m | €24.5m |
| Net income | €118.0m | €207.0m | €56.5m | €144.0m | €173.0m | €167.4m | €158.6m | −€57.3m |
| Diluted earnings per share | 0.22 | 0.38 | 0.10 | 0.27 | 0.32 | 0.31 | 0.29 | -0.11 |
| Cash from operations | €424.0m | €333.0m | €332.0m | €338.0m | €457.0m | €422.0m | €453.0m | €87.0m |
| Capital spending | −€80.0m | −€127.0m | −€32.0m | −€88.0m | −€67.0m | −€91.0m | −€52.0m | −€33.0m |
| Free cash flow | €344.0m | €206.0m | €300.0m | €250.0m | €390.0m | €331.0m | €401.0m | €54.0m |
| Total assets | €8.84bn | €9.01bn | €8.81bn | €9.24bn | €9.03bn | €9.03bn | €8.84bn | €2.04bn |
| Cash and short-term investments | €1.36bn | €1.50bn | €1.35bn | €1.70bn | €1.50bn | €1.56bn | €1.29bn | €179.5m |
| Debt | €123.0m | €5.05bn | €5.10bn | €5.44bn | €5.40bn | €5.34bn | €5.39bn | — |
| Shareholders' equity | €2.44bn | €2.77bn | €2.46bn | €2.49bn | €2.38bn | €2.47bn | €2.29bn | €329.8m |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 39.5% | 32.0% | 34.1% | 28.9% | -8.9% | 4.8% |
| Net margin | 20.1% | 19.6% | 17.8% | 15.7% | -29.6% | -13.8% |
| Return on equity | 11.6% | 12.7% | 13.2% | 10.4% | -17.4% | -8.2% |
| Return on assets | 3.6% | 3.4% | 3.6% | 2.9% | -2.8% | -1.4% |
| Free cash flow yield | 8.4% | 10.1% | 11.7% | 13.0% | 4.8% | 4.9% |
| Revenue growth | -1.2% | -11.8% | 13.9% | 107.4% | -5.1% | -24.8% |
| Earnings growth | 0.9% | -2.8% | 29.4% | -210.0% | 103.3% | -170.9% |
| Current ratio | 3.31x | 1.36x | 3.18x | 2.45x | 2.23x | 2.41x |
| Debt to equity | 1.83x | 2.19x | 2.16x | 2.16x | 3.99x | 3.59x |
| Equity ratio | 30.7% | 26.9% | 27.4% | 27.9% | 16.2% | 17.0% |
| Interest coverage | 3.03x | 2.14x | 2.92x | 2.37x | -0.42x | 0.21x |
| Buybacks as a share of market value | -1.3% | -0.1% | -0.2% | -0.3% | -0.3% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 14.3% | 4.4% |
| Operating income | -1.4% | 35.3% | 5.4% |
| Net income | 8.3% | — | 12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 38.3% | 39.3% | 34.5% | 35.0% |
| Net margin | 19.9% | 18.3% | 10.6% | 11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.0 | 26.4 | 27.6 | 32.1 | -34.3 | -67.7 | 52.9 | 48.6 | 51.2 | 35.6 |
| Price to sales | 5.4 | 5.2 | 4.9 | 5.0 | 10.1 | 9.3 | 7.7 | 5.9 | 5.6 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.80 | 0.58 | 1.15 | 0.50 | 0.10 | 0.05 | 0.36 | 0.30 |
- 40-to-1 reverse split · 12 Nov 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.