G 
0.00
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2014FY2023
Net income
−$19.3m
FY2014FY2023
Free cash flow
−$80,111
FY2014FY2023
Shareholders' equity
−$39.9m
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $283,340 | $252,118 | $1.5m | $3.8m | $6.9m | $4.7m | $9.5m | $12.8m |
| Research and development | — | — | $2,995 | $25,720 | $105,000 | $66,400 | — | — | $358,939 | $728,337 |
| Operating income | −$1.0m | −$596,280 | −$550,050 | −$159,570 | $715,390 | −$17.8m | −$371,684 | −$408,097 | −$294,155 | $768,362 |
| Net income | −$19.3m | −$10.0m | $187,958 | −$466,913 | $381,116 | $409,247 | −$2.2m | $5.9m | $15.8m | $2.0m |
| Diluted earnings per share | -0.96 | -0.50 | 0.01 | -0.02 | 0.02 | 0.02 | -0.11 | 0.00 | 39.94 | 1.08 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $140 | $171,480 | $166,427 | $133,826 | $125,988 | $104,489 | $3.8m | $4.2m | $7.0m | $2.1m |
| Cash and short-term investments | $140 | $16,990 | $11,937 | — | — | — | $66,932 | $635,689 | $1.9m | $587,021 |
| Total liabilities | $39.9m | $20.6m | $10.6m | $10.7m | $10.3m | $10.6m | $10.8m | $9.0m | $15.3m | $41.8m |
| Debt | $16.3m | $16.3m | $5.9m | $5.7m | $5.8m | $6.7m | $7.0m | $5.9m | $4.7m | $19.2m |
| Shareholders' equity | −$39.9m | −$20.4m | −$10.4m | −$10.6m | −$10.1m | −$10.5m | −$6.9m | −$4.7m | −$8.4m | −$39.7m |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 3,216m | 0m | — |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$80,111 | −$421,090 | −$171,129 | $82,809 | $855,343 | $387,336 | $1.7m | $1.8m | $2.4m | $2.7m |
| Free cash flow | −$80,111 | −$421,090 | −$171,129 | $82,809 | $855,343 | $387,336 | $1.7m | $1.8m | $2.4m | $2.7m |
Latest quarters
By quarter end
| Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2021 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | $95,101 | $85,560 |
| Operating income | −$558,790 | −$215,480 | −$125,660 | −$133,480 | −$98,630 | −$162,230 | −$96,237 | −$20,473 |
| Net income | −$792,291 | −$17.8m | −$355,144 | −$360,436 | −$331,330 | −$394,934 | −$223,545 | −$98,024 |
| Diluted earnings per share | -0.04 | -0.89 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.00 |
| Total assets | $140 | $15,610 | $16,090 | $16,540 | $171,480 | $171,930 | $159,782 | $210,357 |
| Cash and short-term investments | $140 | $15,610 | $16,090 | $16,540 | $16,990 | $17,440 | $18,394 | $76,623 |
| Debt | $16.3m | $16.3m | $16.2m | $16.2m | $16.3m | $16.3m | $1.5m | $5.8m |
| Shareholders' equity | −$39.9m | −$39.1m | −$21.3m | −$21.0m | −$20.4m | −$20.1m | −$10.9m | −$10.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 86.4% | -43.4% | -7.9% |
| Net income | 245.9% | — | 15.9% |
Valuation history
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -0.0 | 1.1 | -0.1 | 0.0 | 0.0 | -0.0 |
| Price to sales | — | — | 0.7 | 0.2 | 0.0 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -100% | 202% | -32% | 91% | 315% | 316% | 24% | 31% | 752181% | 3194381739% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 6 Apr 2017
- 100-to-1 reverse split · 30 Jun 2015
- 100-to-1 reverse split · 15 Apr 2014
- 1000-to-1 reverse split · 14 Nov 2011
- 10-to-1 reverse split · 10 Aug 2010
- 50-to-1 reverse split · 12 Dec 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.