G
0.28
+2.96%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€608.7m
FY2016FY2025
Net income
−€16.2m
FY2016FY2025
Free cash flow
€23.7m
FY2016FY2025
Shareholders' equity
€75.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €608.7m | €663.8m | €719.6m | €735.5m | €608.9m | €534.9m | €805.9m | €827.2m | €884.5m | €900.8m |
| Gross profit | €310.3m | €335.2m | €295.4m | €349.2m | €284.3m | €232.4m | €398.8m | €413.8m | €427.6m | €429.4m |
| Research and development | — | €9.6m | €10.1m | €11.3m | €11.3m | €10.4m | €13.0m | €13.0m | €13.6m | €16.1m |
| Operating income | −€7.0m | −€7.9m | €9.0m | −€9.1m | −€57.0m | −€123.8m | −€3.1m | €15.2m | €40.2m | €18.3m |
| Net income | −€16.2m | −€30.3m | −€6.5m | −€13.0m | −€62.1m | −€128.2m | −€24.8m | −€5.3m | €15.4m | €2.0m |
| Diluted earnings per share | -0.04 | -0.12 | -0.03 | -0.05 | -0.24 | -0.50 | -0.10 | -0.02 | 0.06 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €617.6m | €686.0m | €778.0m | €790.4m | €718.2m | €857.1m | €931.0m | €687.8m | €712.1m | €714.8m |
| Cash and short-term investments | €21.9m | €30.4m | €77.3m | €28.3m | €48.5m | €86.1m | €49.7m | €41.0m | €75.6m | €38.7m |
| Total liabilities | €542.5m | €618.1m | €687.4m | €682.2m | €593.7m | €689.9m | €628.3m | €347.1m | €362.6m | €355.1m |
| Debt | €318.3m | €332.6m | €389.4m | €336.3m | €339.1m | €444.2m | €345.7m | €48.9m | €60.8m | €91.5m |
| Shareholders' equity | €75.1m | €67.9m | €90.6m | €108.2m | €124.6m | €167.2m | €302.7m | €340.8m | €349.5m | €359.7m |
| Shares outstanding | 439m | 258m | 255m | 255m | 255m | 255m | 255m | 255m | 255m | 255m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €38.1m | €56.5m | €64.2m | €83.9m | €79.8m | −€26.6m | €120.6m | €31.2m | €98.6m | −€10.1m |
| Capital spending | −€14.5m | −€10.4m | −€18.7m | −€15.3m | −€11.4m | −€11.0m | −€22.5m | −€26.3m | −€18.4m | −€21.1m |
| Free cash flow | €23.7m | €46.1m | €45.5m | €68.7m | €68.4m | −€37.6m | €98.1m | €4.9m | €80.2m | −€31.2m |
| Dividends paid | — | — | — | — | — | — | −€6.5m | −€15.6m | −€5.2m | −€15.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €270.4m | €303.4m | €152.6m | €343.4m | €205.1m | €320.4m | €366.0m | €353.6m |
| Gross profit | €142.1m | €154.1m | €78.1m | €140.2m | — | €159.7m | €150.6m | €144.8m |
| Operating income | €4.7m | €68,000 | −€572,000 | −€471,000 | €205.1m | −€5.5m | €9.6m | −€561,000 |
| Net income | −€3.9m | −€11.3m | −€2.4m | −€14.9m | €205.1m | −€15.4m | €3.2m | −€9.6m |
| Diluted earnings per share | -0.01 | -0.03 | -0.01 | -0.06 | 0.79 | -0.06 | 0.01 | -0.04 |
| Cash from operations | €23.0m | €37.0m | €1.0m | €50.0m | — | €5.0m | €54.0m | €9.0m |
| Capital spending | −€3.0m | −€3.0m | −€4.0m | −€5.0m | — | −€4.0m | −€10.0m | −€8.0m |
| Free cash flow | €20.0m | €34.0m | −€3.0m | €45.0m | — | €1.0m | €44.0m | €1.0m |
| Total assets | €572.6m | €617.6m | €673.6m | €686.0m | — | €701.3m | €778.3m | €817.6m |
| Cash and short-term investments | €18.8m | €21.9m | €23.1m | €30.4m | — | €14.0m | €77.3m | €51.1m |
| Debt | €130.8m | €389.5m | €348.0m | €332.6m | — | €351.9m | €187.5m | €368.4m |
| Shareholders' equity | €75.7m | €75.1m | €79.4m | €67.9m | — | €76.4m | €90.6m | €91.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | 2.6% | -3.6% |
| Operating income | -8.5% | -43.7% | — |
| Net income | 7.6% | -33.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.7% | 47.3% | 46.7% | 47.7% |
| Operating margin | -1.2% | -0.5% | -5.1% | -1.4% |
| Net margin | -3.7% | -2.4% | -6.6% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.5 | -4.7 | -28.8 | -15.7 | -4.4 | -1.6 | -12.2 | -56.6 | 48.0 | 280.6 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 May 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.06 | 0.02 | 0.06 | 0.06 | 0.002 | 0.002 | 0.002 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.