G 
10.47
+0.38%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.40bn
FY2017FY2026
Net income
₹145.8m
FY2017FY2026
Free cash flow
−₹518.4m
FY2017FY2026
Shareholders' equity
₹5.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.40bn | ₹8.63bn | ₹7.12bn | ₹7.22bn | ₹5.82bn | ₹2.86bn | ₹2.54bn | ₹4.31bn | ₹3.46bn | ₹3.09bn |
| Operating income | ₹556.4m | ₹395.4m | ₹331.6m | ₹52.5m | ₹359.5m | ₹138.4m | ₹191.2m | ₹172.2m | ₹232.7m | ₹93.6m |
| Net income | ₹145.8m | ₹29.3m | ₹34.6m | −₹117.6m | ₹257.9m | ₹76.9m | ₹89.1m | ₹78.3m | ₹149.4m | ₹69.3m |
| Diluted earnings per share | 0.57 | 0.11 | 0.13 | -0.46 | 1.00 | 0.30 | 0.34 | 0.30 | 0.66 | 0.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.46bn | ₹11.19bn | ₹10.19bn | ₹9.43bn | ₹7.94bn | ₹5.08bn | ₹4.66bn | ₹4.61bn | ₹5.14bn | ₹4.41bn |
| Cash and short-term investments | ₹702,000 | ₹297.4m | ₹3.6m | ₹555.7m | ₹481.2m | ₹138.0m | ₹25.9m | ₹77.4m | ₹5.0m | ₹88.0m |
| Total liabilities | ₹6.39bn | ₹6.04bn | ₹5.31bn | ₹4.62bn | ₹2.98bn | ₹1.43bn | ₹1.07bn | ₹1.06bn | ₹1.59bn | ₹1.17bn |
| Debt | ₹4.43bn | ₹4.03bn | ₹3.40bn | ₹2.83bn | ₹2.04bn | ₹604.9m | ₹553.2m | ₹562.6m | ₹736.9m | ₹510.2m |
| Shareholders' equity | ₹5.07bn | ₹5.15bn | ₹4.88bn | ₹4.81bn | ₹4.96bn | ₹3.65bn | ₹3.59bn | ₹3.55bn | ₹3.55bn | ₹3.24bn |
| Shares outstanding | 257m | 257m | 272m | 257m | 257m | 259m | 260m | 257m | 228m | 253m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹192.4m | ₹41.3m | ₹734.8m | ₹131.0m | ₹530.6m | ₹501.8m | ₹88.8m | ₹641.6m | ₹101.7m | ₹169.0m |
| Capital spending | −₹710.8m | −₹649.1m | −₹1.00bn | −₹1.12bn | −₹2.31bn | −₹440.6m | −₹100.9m | −₹51.1m | −₹47.9m | −₹31.5m |
| Free cash flow | −₹518.4m | −₹607.8m | −₹265.3m | −₹984.1m | −₹1.78bn | ₹61.2m | −₹12.1m | ₹590.4m | ₹53.8m | ₹137.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.19bn | ₹2.26bn | ₹2.38bn | ₹2.44bn | ₹2.55bn | ₹2.28bn | ₹2.13bn | ₹2.11bn |
| Operating income | ₹140.8m | ₹141.7m | ₹128.1m | ₹147.3m | ₹127.3m | ₹104.6m | ₹98.9m | ₹76.6m |
| Net income | ₹35.2m | ₹38.0m | ₹28.8m | ₹38.2m | ₹27.4m | −₹150,000 | ₹5.4m | −₹4.2m |
| Diluted earnings per share | 0.14 | 0.15 | 0.11 | 0.15 | 0.11 | -0.00 | 0.02 | -0.02 |
| Cash from operations | — | ₹16.0m | — | ₹175.0m | — | ₹408.0m | — | ₹201.0m |
| Capital spending | — | −₹318.0m | — | −₹392.0m | — | −₹649.0m | — | −₹326.0m |
| Free cash flow | — | −₹302.0m | — | −₹217.0m | — | −₹241.0m | — | −₹125.0m |
| Total assets | — | ₹11.46bn | — | ₹11.63bn | — | ₹11.19bn | — | ₹10.06bn |
| Cash and short-term investments | ₹202.9m | ₹202.9m | ₹299.2m | ₹371.6m | ₹297.4m | ₹297.4m | ₹252.7m | ₹319.6m |
| Debt | — | ₹4.42bn | — | ₹4.43bn | — | ₹4.04bn | — | ₹3.60bn |
| Shareholders' equity | ₹5.07bn | ₹5.07bn | ₹5.22bn | ₹5.22bn | ₹5.15bn | ₹5.15bn | ₹4.90bn | ₹4.90bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.9% | 4.8% | 4.9% | 1.0% | 6.2% | 5.0% |
| Net margin | 1.6% | 0.3% | 0.5% | -1.6% | 4.4% | 2.7% |
| Return on equity | 2.9% | 0.6% | 0.7% | -2.4% | 5.2% | 2.1% |
| Return on assets | 1.3% | 0.3% | 0.3% | -1.2% | 3.2% | 1.5% |
| Free cash flow yield | 35.6% | 27.2% | 64.8% | 49.2% | 112.2% | 37.0% |
| Revenue growth | 8.9% | 21.3% | -1.4% | 23.9% | 103.8% | 12.5% |
| Earnings growth | 397.0% | -15.3% | -129.4% | -145.6% | 235.4% | -13.7% |
| Current ratio | 1.26x | 1.13x | 1.10x | 1.17x | 1.68x | 1.73x |
| Debt to equity | 0.87x | 0.78x | 0.69x | 0.59x | 0.41x | 0.17x |
| Equity ratio | 44.2% | 46.1% | 47.9% | 51.0% | 62.5% | 71.9% |
| Interest coverage | 1.34x | 1.08x | 1.09x | 0.39x | 4.28x | 3.50x |
| Buybacks as a share of market value | 0.0% | 5.3% | -5.6% | 0.0% | 0.6% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 26.9% | 11.5% |
| Operating income | 119.6% | 32.1% | 20.4% |
| Net income | — | 13.7% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.3% | 4.1% | 4.5% | 4.5% |
| Net margin | 1.0% | 0.3% | 1.0% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.5 | 113.5 | 170.4 | -42.1 | 18.5 | 39.4 | 21.3 | 16.3 | 15.1 | 44.1 |
| Price to sales | 0.3 | 0.4 | 0.8 | 0.7 | 0.8 | 1.1 | 0.8 | 0.3 | 0.7 | 1.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.