G 
188.11
+1.87%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.11bn
FY2016FY2025
Net income
₹562.2m
FY2016FY2025
Free cash flow
−₹963.2m
FY2016FY2025
Shareholders' equity
₹5.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.11bn | ₹1.98bn | ₹1.81bn | ₹1.20bn | ₹795.6m | ₹1.12bn | ₹1.15bn | ₹1.14bn | ₹643.7m | ₹469.6m |
| Gross profit | ₹2.31bn | ₹1.42bn | ₹1.29bn | ₹836.1m | ₹604.6m | ₹971.4m | ₹963.3m | ₹1.01bn | ₹541.8m | ₹416.7m |
| Operating income | ₹872.1m | ₹382.2m | ₹211.6m | −₹359.9m | −₹517.1m | −₹81.1m | −₹36,590 | ₹217.2m | ₹37.9m | ₹3.9m |
| Net income | ₹562.2m | ₹220.7m | ₹190.8m | ₹134.1m | −₹429.3m | ₹18.9m | ₹53.7m | ₹275.0m | ₹156.6m | ₹22.2m |
| Diluted earnings per share | 13.46 | 5.58 | 5.04 | 3.63 | -13.29 | 0.60 | 1.71 | 8.85 | 5.03 | 0.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.78bn | ₹6.35bn | ₹5.06bn | ₹3.19bn | ₹3.04bn | ₹3.65bn | ₹3.83bn | ₹3.85bn | ₹3.24bn | ₹2.95bn |
| Cash and short-term investments | ₹39.4m | ₹301.6m | ₹637.0m | ₹721.6m | ₹110.3m | ₹83.0m | ₹24.7m | ₹362.2m | ₹195.4m | ₹53.7m |
| Total liabilities | ₹2.22bn | ₹1.45bn | ₹1.00bn | ₹1.14bn | ₹1.31bn | ₹1.52bn | ₹1.60bn | ₹1.60bn | ₹1.57bn | ₹1.57bn |
| Debt | ₹222.6m | ₹271.8m | ₹352.5m | ₹225.2m | ₹101.2m | ₹78.6m | ₹199.9m | ₹170.8m | ₹200.0m | ₹221.6m |
| Shareholders' equity | ₹5.56bn | ₹4.89bn | ₹4.05bn | ₹2.05bn | ₹1.73bn | ₹2.13bn | ₹2.24bn | ₹2.25bn | ₹1.67bn | ₹1.39bn |
| Shares outstanding | 42m | 40m | 38m | 37m | 32m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹528.6m | ₹190.7m | −₹351.9m | ₹281.2m | ₹187.8m | ₹296.9m | −₹229.6m | ₹167.4m | −₹29.8m | ₹446.1m |
| Capital spending | −₹434.6m | −₹734.5m | −₹851.9m | −₹189.7m | −₹78.3m | −₹48.8m | −₹107.0m | −₹518.5m | −₹102.1m | −₹77.2m |
| Free cash flow | −₹963.2m | −₹543.8m | −₹1.20bn | ₹91.5m | ₹109.5m | ₹248.1m | −₹336.6m | −₹351.2m | −₹131.9m | ₹368.9m |
| Dividends paid | — | — | — | — | — | −₹4.7m | −₹4.7m | −₹4.6m | −₹4.6m | −₹4.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹757.8m | ₹769.5m | ₹708.7m | ₹941.6m | ₹890.9m | ₹720.2m | ₹557.6m | ₹711.7m |
| Gross profit | ₹454.8m | ₹562.9m | ₹528.5m | ₹748.7m | ₹666.1m | ₹499.0m | ₹410.2m | ₹518.4m |
| Operating income | −₹61.6m | ₹143.7m | ₹140.7m | ₹344.9m | ₹268.7m | ₹171.3m | ₹86.1m | ₹250.7m |
| Net income | ₹10.9m | ₹120.0m | ₹71.2m | ₹189.5m | ₹206.6m | ₹112.3m | ₹53.8m | ₹148.5m |
| Diluted earnings per share | 0.26 | 2.87 | 1.70 | 4.54 | 5.22 | 2.84 | 1.34 | 3.68 |
| Cash from operations | — | −₹4.0m | — | −₹297.0m | — | −₹231.0m | — | ₹73.0m |
| Capital spending | — | −₹236.0m | — | −₹84.0m | — | −₹350.0m | — | −₹149.0m |
| Free cash flow | — | −₹240.0m | — | −₹381.0m | — | −₹581.0m | — | −₹76.0m |
| Total assets | — | ₹9.20bn | — | ₹7.78bn | — | ₹6.76bn | — | ₹6.35bn |
| Cash and short-term investments | — | ₹3.66bn | — | ₹2.24bn | — | ₹1.72bn | — | ₹1.77bn |
| Debt | — | ₹147.0m | — | ₹222.6m | — | ₹269.4m | — | ₹271.8m |
| Shareholders' equity | — | ₹6.83bn | — | ₹5.56bn | — | ₹5.10bn | — | ₹4.89bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.3% | 36.8% | 49.9% | 42.9% | 30.8% | 21.3% |
| Operating margin | 17.3% | 28.0% | 20.7% | 15.4% | 5.4% | -64.5% |
| Net margin | 9.9% | 18.1% | 11.1% | 10.5% | 11.5% | -54.0% |
| Return on equity | 4.6% | 10.1% | 4.5% | 4.7% | 6.5% | -24.8% |
| Return on assets | 3.3% | 7.2% | 3.5% | 3.8% | 4.2% | -14.1% |
| Free cash flow yield | 2.1% | -4.7% | 9.2% | 5.9% | 4.9% | 5.0% |
| Revenue growth | 5.4% | 56.9% | 9.4% | 55.5% | 46.4% | -24.6% |
| Earnings growth | -42.1% | 154.7% | 15.7% | 42.2% | -131.2% | 744.2% |
| Current ratio | 2.61x | 2.41x | 3.04x | 3.52x | 1.75x | 2.05x |
| Debt to equity | 0.24x | 0.21x | 0.11x | 0.09x | 0.12x | 0.05x |
| Equity ratio | 72.3% | 71.4% | 77.1% | 80.2% | 63.7% | 57.0% |
| Interest coverage | 4.56x | 9.92x | 9.01x | 9.51x | 2.43x | -16.50x |
| Buybacks as a share of market value | -1.3% | -5.5% | -4.6% | -2.5% | -14.3% | -3.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.5% | 22.7% | 17.8% |
| Operating income | — | — | 34.0% |
| Net income | 61.2% | 97.1% | 29.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 73.2% | 72.3% | 74.2% | 76.1% |
| Operating margin | 24.6% | 13.7% | 5.1% | 5.8% |
| Net margin | 15.4% | 13.7% | 7.0% | 8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.5 | 164.6 | 81.3 | 125.2 | -21.9 | 106.8 | 36.9 | 15.4 | 65.0 | 168.7 |
| Price to sales | 5.9 | 18.3 | 8.6 | 14.0 | 11.8 | 1.8 | 1.7 | 3.7 | 15.8 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.25 | 1.25 |
- 2-for-1 split · 23 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.