G 
26.83
+0.26%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.05bn
FY2017FY2026
Net income
₹85.0m
FY2017FY2026
Free cash flow
₹14.9m
FY2017FY2026
Shareholders' equity
₹2.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.05bn | ₹3.02bn | ₹2.89bn | ₹2.73bn | ₹2.60bn | ₹1.31bn | ₹2.00bn | ₹2.02bn | ₹1.38bn | ₹379.2m |
| Operating income | ₹204.6m | ₹236.0m | ₹172.5m | ₹310.3m | ₹268.5m | ₹123.4m | ₹237.2m | ₹253.3m | ₹172.5m | ₹25.7m |
| Net income | ₹85.0m | ₹121.3m | ₹111.4m | ₹153.1m | ₹139.2m | ₹27.8m | ₹145.4m | ₹156.2m | ₹115.0m | ₹16.5m |
| Diluted earnings per share | 1.53 | 2.13 | 1.96 | 2.64 | 2.98 | 0.67 | 3.40 | 3.81 | 3.00 | 0.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.18bn | ₹4.57bn | ₹4.63bn | ₹3.86bn | ₹3.18bn | ₹2.70bn | ₹2.58bn | ₹2.11bn | ₹1.66bn | ₹831.5m |
| Cash and short-term investments | ₹57.4m | ₹157.6m | ₹110.7m | ₹141.4m | ₹48.2m | ₹82.4m | ₹94.7m | ₹341.7m | ₹629.6m | ₹127.8m |
| Total liabilities | ₹2.25bn | ₹1.72bn | ₹2.00bn | ₹1.34bn | ₹1.20bn | ₹904.6m | ₹806.8m | ₹598.5m | ₹508.7m | ₹355.3m |
| Debt | ₹642.8m | ₹671.3m | ₹676.7m | ₹592.3m | ₹521.7m | ₹470.9m | ₹405.8m | ₹143.7m | ₹122.2m | ₹150.1m |
| Shareholders' equity | ₹2.93bn | ₹2.84bn | ₹2.63bn | ₹2.52bn | ₹1.98bn | ₹1.80bn | ₹1.77bn | ₹1.51bn | ₹1.15bn | ₹476.3m |
| Shares outstanding | 56m | 57m | 57m | 58m | 47m | 42m | 43m | 41m | 38m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹141.9m | −₹34.7m | ₹55.4m | ₹110.5m | ₹133.0m | ₹149.0m | −₹237.4m | −₹358.2m | −₹16.4m | −₹79.4m |
| Capital spending | −₹127.0m | −₹152.6m | −₹46.9m | −₹212.9m | −₹199.7m | −₹176.1m | −₹355.7m | −₹93.5m | −₹102.1m | −₹266,000 |
| Free cash flow | ₹14.9m | −₹187.3m | ₹8.5m | −₹102.4m | −₹66.7m | −₹27.1m | −₹593.0m | −₹451.7m | −₹118.4m | −₹79.7m |
| Dividends paid | — | — | — | −₹2.1m | −₹1.1m | −₹2.1m | −₹2.0m | −₹2.3m | −₹2.0m | — |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.11bn | ₹805.9m | ₹615.9m | ₹519.6m | ₹1.07bn | ₹932.9m | ₹513.8m | ₹1.40bn |
| Operating income | ₹40.5m | ₹64.7m | ₹48.1m | ₹51.2m | ₹64.0m | ₹48.9m | ₹67.4m | ₹91.2m |
| Net income | ₹18.9m | ₹24.6m | ₹21.5m | ₹20.0m | ₹62.0m | ₹18.2m | ₹21.5m | ₹19.6m |
| Diluted earnings per share | 0.34 | 0.43 | 0.38 | 0.35 | 1.09 | 0.32 | 0.38 | 0.34 |
| Cash from operations | — | — | ₹183.0m | — | — | — | — | — |
| Capital spending | — | — | −₹127.0m | — | — | — | — | — |
| Free cash flow | — | — | ₹56.0m | — | — | — | — | — |
| Total assets | ₹5.18bn | — | ₹4.78bn | — | ₹4.57bn | — | ₹4.39bn | ₹4.63bn |
| Cash and short-term investments | ₹57.4m | ₹163.6m | ₹163.6m | ₹157.6m | ₹157.6m | ₹110.7m | ₹110.7m | ₹110.7m |
| Debt | ₹601.7m | — | ₹619.8m | — | ₹606.8m | — | ₹669.6m | ₹658.2m |
| Shareholders' equity | ₹2.93bn | ₹2.89bn | ₹2.89bn | ₹2.84bn | ₹2.84bn | ₹2.77bn | ₹2.77bn | ₹2.63bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 18.5% | 91.2% |
| Operating income | -13.0% | 10.6% | 81.2% |
| Net income | -17.8% | 25.0% | 46.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 7.9% | 8.4% | 9.4% |
| Net margin | 3.4% | 4.0% | 4.1% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 19.6 | 20.7 | 16.1 | 11.0 | 57.8 |
| Price to sales | 0.5 | 0.8 | 0.8 | 0.9 | 0.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2023.
| FY2024 | FY2022 | |
|---|---|---|
| Paid in the year | 0.05 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.