G 
0.30
-3.23%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 293.6m
FY2016FY2025
Net income
THB 43.4m
FY2016FY2025
Free cash flow
THB 54.7m
FY2016FY2025
Shareholders' equity
THB 1.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 293.6m | THB 324.3m | THB 254.0m | THB 253.2m | THB 210.4m | THB 256.8m | THB 282.7m | THB 302.8m | THB 342.4m | THB 378.5m |
| Gross profit | THB 99.9m | THB 82.6m | THB 55.9m | THB 64.5m | THB 60.9m | THB 48.1m | THB 81.4m | THB 84.5m | THB 116.0m | THB 132.3m |
| Operating income | THB 14.3m | −THB 29.5m | −THB 80.1m | −THB 15.3m | THB 13.9m | −THB 40.7m | −THB 9.3m | THB 158.9m | THB 22.6m | −THB 5.9m |
| Net income | THB 43.4m | −THB 125.4m | −THB 88.4m | −THB 23.3m | THB 5.8m | −THB 47.7m | −THB 34.8m | THB 119.4m | THB 4.4m | −THB 23.8m |
| Diluted earnings per share | 0.04 | -0.11 | -0.08 | -0.02 | 0.01 | -0.04 | -0.03 | 0.11 | 0.00 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.38bn | THB 1.31bn | THB 1.40bn | THB 1.54bn | THB 1.51bn | THB 1.53bn | THB 1.57bn | THB 1.65bn | THB 1.64bn | THB 1.65bn |
| Cash and short-term investments | THB 265.5m | THB 169.1m | THB 66.1m | THB 133.5m | THB 107.8m | THB 162.9m | THB 172.2m | THB 291.7m | THB 24.3m | THB 66.0m |
| Total liabilities | THB 275.7m | THB 202.8m | THB 180.1m | THB 208.3m | THB 175.2m | THB 203.0m | THB 183.5m | THB 209.5m | THB 301.7m | THB 396.6m |
| Debt | THB 38.9m | THB 39.2m | THB 73.7m | THB 57.4m | THB 71.6m | THB 102.9m | THB 68.0m | THB 91.9m | THB 115.4m | THB 275.7m |
| Shareholders' equity | THB 1.10bn | THB 1.11bn | THB 1.22bn | THB 1.33bn | THB 1.33bn | THB 1.32bn | THB 1.38bn | THB 1.44bn | THB 1.34bn | THB 1.25bn |
| Shares outstanding | 1,109m | 1,109m | 1,115m | 1,122m | 1,122m | 1,122m | 1,122m | 1,122m | 1,122m | 1,041m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 101.1m | THB 81.2m | THB 26.3m | THB 87.2m | THB 46.0m | THB 24.7m | THB 11.0m | THB 4.5m | THB 56.3m | THB 29.0m |
| Capital spending | −THB 46.4m | −THB 10.0m | −THB 28.8m | −THB 29.3m | −THB 67.9m | −THB 15.8m | −THB 14.2m | −THB 54.7m | −THB 83.7m | −THB 118.8m |
| Free cash flow | THB 54.7m | THB 71.2m | −THB 2.6m | THB 57.8m | −THB 22.0m | THB 8.9m | −THB 3.2m | −THB 50.1m | −THB 27.4m | −THB 89.8m |
| Dividends paid | — | — | — | — | — | −THB 254 | −THB 22.4m | −THB 11.2m | −THB 11.2m | −THB 11.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 81.2m | THB 81.6m | THB 108.5m | THB 73.0m | THB 56.8m | THB 55.3m | THB 90.3m | THB 88.6m |
| Gross profit | THB 14.4m | THB 24.6m | THB 40.4m | THB 26.9m | THB 15.6m | THB 17.0m | THB 11.4m | THB 28.1m |
| Operating income | −THB 1.9m | THB 5.6m | THB 18.5m | THB 5.9m | −THB 480,000 | THB 7.2m | −THB 17.1m | THB 1.9m |
| Net income | −THB 2.6m | THB 9.9m | THB 24.8m | THB 13.2m | −THB 377,000 | THB 5.7m | −THB 137.8m | THB 1.3m |
| Diluted earnings per share | -0.00 | 0.01 | 0.02 | 0.01 | -0.00 | 0.01 | -0.12 | 0.00 |
| Cash from operations | THB 25.0m | THB 20.0m | THB 75.0m | THB 8.0m | THB 8.0m | THB 7.0m | THB 33.0m | THB 32.0m |
| Capital spending | −THB 13.0m | −THB 10.0m | −THB 9.0m | −THB 23.0m | −THB 5.0m | −THB 9.0m | −THB 2.0m | −THB 11.0m |
| Free cash flow | THB 12.0m | THB 10.0m | THB 66.0m | −THB 15.0m | THB 3.0m | −THB 2.0m | THB 31.0m | THB 21.0m |
| Total assets | THB 1.45bn | THB 1.38bn | THB 1.38bn | THB 1.30bn | THB 1.30bn | THB 1.29bn | THB 1.31bn | THB 1.39bn |
| Cash and short-term investments | — | THB 275.3m | THB 265.5m | THB 175.3m | THB 173.8m | THB 167.2m | THB 169.1m | THB 115.3m |
| Debt | — | THB 31.7m | THB 49.7m | THB 35.9m | THB 28.5m | THB 42.5m | THB 27.1m | THB 27.6m |
| Shareholders' equity | THB 1.11bn | THB 1.11bn | THB 1.10bn | THB 1.12bn | THB 1.11bn | THB 1.11bn | THB 1.11bn | THB 1.24bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 2.7% | -2.0% |
| Net income | — | — | 51.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 26.9% | 25.9% | 28.8% |
| Operating margin | -2.5% | -9.8% | -8.6% | 0.8% |
| Net margin | -13.3% | -17.2% | -14.8% | -5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | -3.7 | -6.4 | -28.9 | 181.1 | -11.5 | -17.7 | 7.0 | 264.0 | -64.3 |
| Price to sales | 0.9 | 1.4 | 2.2 | 2.7 | 5.0 | 2.1 | 2.2 | 2.7 | 3.4 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Mar 2019.
| FY2019 | FY2018 | FY2012 | FY2009 | FY2008 | FY2007 | FY2006 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.10 |
- 10-for-1 split · 28 Sept 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.