G 
17.16
+0.94%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$115.4m
FY2016FY2025
Net income
$15.7m
FY2016FY2025
Free cash flow
$1.1m
FY2016FY2025
Shareholders' equity
$211.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $115.4m | $113.2m | $105.1m | $103.5m | $85.3m | $77.4m | $81.3m | $98.6m | $80.6m | $70.0m |
| Gross profit | $31.7m | $31.3m | $29.0m | $20.5m | $18.2m | $19.0m | $22.4m | $26.6m | $21.2m | $17.5m |
| Research and development | $2.8m | $3.3m | $3.5m | $4.3m | $4.3m | $3.1m | $3.3m | $2.9m | $2.1m | $1.6m |
| Operating income | $14.0m | $13.7m | $13.4m | $4.2m | $701,000 | $5.5m | $9.5m | $13.7m | $10.2m | $7.8m |
| Net income | $15.7m | $14.6m | $14.7m | −$372,000 | $5.8m | $5.5m | $10.2m | $12.6m | $8.4m | $7.0m |
| Diluted earnings per share | 1.07 | 0.99 | 1.00 | -0.03 | 0.40 | 0.38 | 0.69 | 0.85 | 0.57 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $222.6m | $208.1m | $195.7m | $179.3m | $179.5m | $171.1m | $165.4m | $153.0m | $142.9m | $128.7m |
| Cash and short-term investments | $136.3m | — | $101.3m | $98.9m | $118.2m | $125.1m | $115.6m | $112.1m | $110.8m | $104.2m |
| Total liabilities | $10.8m | $12.0m | $14.3m | $12.4m | $12.2m | $9.9m | $9.9m | $11.1m | $14.0m | $8.5m |
| Debt | $339,000 | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | $211.8m | $196.1m | $181.6m | $166.9m | $167.3m | $161.2m | $155.5m | $145.0m | $128.9m | $120.2m |
| Shares outstanding | 15m | 15m | 15m | 14m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.1m | $9.3m | $10.2m | −$9.1m | $3.8m | $26.8m | $4.2m | −$12.0m | $6.1m | $7.0m |
| Capital spending | −$2.0m | −$840,000 | −$2.7m | −$4.5m | −$2.7m | −$1.6m | −$2.1m | −$3.5m | −$1.6m | −$306,000 |
| Free cash flow | $1.1m | $8.5m | $7.4m | −$13.7m | $1.2m | $25.2m | $2.1m | −$15.5m | $4.5m | $6.7m |
| Dividends paid | — | — | — | −$6 | −$2 | −$1 | −$1 | −$1 | — | −$2 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $33.8m | $33.8m | $23.6m | $18.8m | $27.0m | $20.9m | $31.4m | $20.9m |
| Gross profit | $9.4m | $10.7m | $6.8m | $4.5m | $7.1m | $5.4m | $8.7m | $5.4m |
| Operating income | $5.8m | $7.2m | $3.1m | −$223,000 | $3.1m | $1.2m | $4.6m | $1.2m |
| Net income | $5.7m | $6.0m | $3.4m | $1.9m | $3.8m | $1.5m | $3.8m | $1.5m |
| Diluted earnings per share | 0.39 | 0.41 | 0.23 | 0.13 | 0.26 | 0.10 | 0.26 | 0.10 |
| Cash from operations | $9.0m | $6.0m | $11.0m | — | −$23.0m | −$3.0m | $14.0m | −$3.0m |
| Capital spending | — | — | — | −$1.0m | — | — | — | — |
| Total assets | $239.0m | $239.2m | $228.9m | $222.6m | $220.2m | $208.1m | $218.2m | $208.1m |
| Cash and short-term investments | $164.2m | $155.1m | $147.7m | $136.3m | $136.0m | $115.4m | — | — |
| Debt | $63,000 | $156,000 | $248,000 | $339,000 | $369,000 | $330,000 | — | — |
| Shareholders' equity | $224.8m | $221.2m | $215.2m | $211.8m | $209.9m | $196.1m | $200.0m | $196.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 8.3% | 11.4% |
| Operating income | 49.8% | 20.4% | — |
| Net income | — | 23.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 25.8% | 25.0% | 25.3% |
| Operating margin | 12.1% | 10.4% | 8.6% | 9.5% |
| Net margin | 13.2% | 10.2% | 9.3% | 9.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 17.8 | 16.1 | -393.2 | 29.0 | 32.8 | 16.9 | 12.8 | 28.9 | 32.5 |
| Price to sales | 1.6 | 2.3 | 2.3 | 1.4 | 2.0 | 2.3 | 2.1 | 1.6 | 3.0 | 3.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -33% | 19% | 45% | 0% | -4% | -2% | 8% | -32% | 7% | 105% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-2 split · 2 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.