G 
9.70p
-4.90%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$100.5m
FY2016FY2025
Net income
−$106.2m
FY2016FY2025
Free cash flow
−$8.4m
FY2016FY2025
Shareholders' equity
$109.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $100.5m | $154.2m | $140.3m | $188.9m | $201.9m | $189.6m | $182.0m | $267.3m | $214.3m | $189.8m |
| Operating income | −$90.2m | $18.0m | $15.1m | $34.5m | $46.9m | $42.7m | $24.6m | $8.3m | $37.2m | $50.1m |
| Net income | −$106.2m | $2.9m | −$2.1m | $10.2m | $14.8m | $13.6m | $2.6m | $26.0m | $5.5m | −$158.8m |
| Diluted earnings per share | -0.75 | 0.02 | -0.01 | 0.07 | 0.10 | 0.10 | 0.02 | 0.18 | 0.04 | -1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $279.9m | $349.1m | $384.7m | $366.2m | $384.6m | $414.2m | $416.1m | $399.2m | $412.6m | $344.8m |
| Cash and short-term investments | $3.8m | $12.9m | $16.5m | $8.7m | $30.9m | $49.8m | $11.3m | $50.7m | $47.7m | $27.9m |
| Total liabilities | $101.3m | $126.2m | $166.6m | $133.2m | $138.0m | $166.7m | $172.0m | $170.9m | $168.5m | $140.9m |
| Debt | $27.8m | $25.8m | $44.5m | $13.8m | $15.9m | $22.8m | $32.8m | $34.2m | $46.3m | $27.8m |
| Shareholders' equity | $109.9m | $142.6m | $138.9m | $152.6m | $159.8m | $163.1m | $158.7m | $156.2m | $158.4m | $133.2m |
| Shares outstanding | 141m | 143m | 142m | 141m | 142m | 142m | 141m | 142m | 144m | 138m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $6.4m | $51.2m | $35.0m | $63.0m | $71.3m | $96.2m | $55.5m | $138.3m | $97.4m | $70.7m |
| Capital spending | −$14.8m | −$28.1m | −$57.1m | −$59.9m | −$68.7m | −$48.7m | −$82.8m | −$102.3m | −$101.8m | −$99.0m |
| Free cash flow | −$8.4m | $23.1m | −$22.1m | $3.2m | $2.6m | $47.5m | −$27.4m | $36.1m | −$4.4m | −$28.3m |
| Dividends paid | — | — | — | −$3.6m | −$3.5m | −$3.5m | −$3.5m | −$3.5m | — | −$6.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $58.6m | $53.3m | $45.4m | $76.2m | $78.0m | $68.5m | $71.8m | $89.0m |
| Operating income | $3.1m | −$3.1m | −$17.9m | $4.6m | $13.4m | $4.2m | $4.0m | $16.4m |
| Net income | $618,553 | −$92.7m | −$11.7m | $838,000 | $2.1m | −$1.1m | −$991,000 | $6.4m |
| Diluted earnings per share | 0.00 | -0.66 | -0.08 | 0.01 | 0.01 | -0.01 | -0.01 | 0.05 |
| Cash from operations | $23.0m | $14.0m | −$8.0m | $22.0m | $28.0m | $14.0m | $20.0m | $32.0m |
| Capital spending | −$2.0m | −$3.0m | −$10.0m | −$14.0m | −$13.0m | −$32.0m | −$24.0m | −$30.0m |
| Free cash flow | $21.0m | $11.0m | −$18.0m | $8.0m | $15.0m | −$18.0m | −$4.0m | $2.0m |
| Total assets | $281.1m | $279.9m | $350.1m | $349.1m | $383.0m | $384.7m | $338.1m | $366.2m |
| Cash and short-term investments | $20.3m | $3.8m | $6.8m | $12.9m | $30.1m | $16.5m | $7.3m | $8.7m |
| Debt | $17.8m | $26.5m | $36.6m | $23.5m | $40.8m | $40.7m | $11.1m | $7.8m |
| Shareholders' equity | $111.9m | $109.9m | $139.9m | $142.6m | $141.1m | $138.9m | $135.2m | $152.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.0% | -11.9% | -8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -28.3% | -3.9% | 6.9% | 13.4% |
| Net margin | -40.5% | -16.3% | -6.8% | -6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | 3.7 | -6.1 | 3.1 | 3.1 | 2.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 May 2022.
| FY2022 | FY2021 | FY2016 | FY2015 | |
|---|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.00 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.