GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Gema Grahasarana Tbk PT GEMA.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

69

0.00%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.50trn

FY2016FY2025

Net income

IDR 21.24bn

FY2016FY2025

Free cash flow

−IDR 8.42bn

FY2016FY2025

Shareholders' equity

IDR 447.12bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 1.50trnIDR 1.43trnIDR 1.27trnIDR 1.11trnIDR 1.11trnIDR 984.35bnIDR 2.37trnIDR 1.18trnIDR 884.59bnIDR 942.78bn
Research and development—————IDR 124.6mIDR 744.6mIDR 270.9m——
Operating incomeIDR 65.83bnIDR 78.97bnIDR 55.32bnIDR 49.97bnIDR 49.73bnIDR 39.06bnIDR 70.72bnIDR 54.95bnIDR 40.13bnIDR 49.33bn
Net incomeIDR 21.24bnIDR 18.33bnIDR 13.64bnIDR 698.1mIDR 12.85bnIDR 1.26bnIDR 25.85bnIDR 21.62bnIDR 23.89bnIDR 30.72bn
Diluted earnings per share13.2711.468.520.448.030.7916.1513.5114.9319.20

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 1.18trnIDR 1.19trnIDR 1.10trnIDR 1.09trnIDR 1.07trnIDR 972.02bnIDR 962.03bnIDR 986.80bnIDR 811.10bnIDR 681.25bn
Cash and short-term investmentsIDR 34.35bnIDR 58.27bnIDR 35.01bnIDR 57.72bnIDR 94.42bnIDR 73.02bnIDR 76.12bnIDR 52.95bnIDR 6.24bnIDR 13.66bn
Total liabilitiesIDR 741.70bnIDR 769.09bnIDR 698.13bnIDR 703.01bnIDR 676.32bnIDR 601.17bnIDR 553.75bnIDR 560.76bnIDR 405.19bnIDR 285.78bn
DebtIDR 464.53bnIDR 443.56bnIDR 407.48bnIDR 385.06bnIDR 374.77bnIDR 282.31bnIDR 235.93bnIDR 293.98bnIDR 207.71bnIDR 129.03bn
Shareholders' equityIDR 447.12bnIDR 433.84bnIDR 409.29bnIDR 399.67bnIDR 398.98bnIDR 379.55bnIDR 386.07bnIDR 425.74bnIDR 405.42bnIDR 394.68bn
Shares outstanding1,600m1,600m1,600m1,600m1,600m1,600m1,600m1,600m1,600m1,600m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 733.1mIDR 26.32bnIDR 3.53bnIDR 13.35bn−IDR 4.04bnIDR 63.85bnIDR 137.45bnIDR 39.35bn−IDR 37.60bn−IDR 19.71bn
Capital spending−IDR 9.15bn−IDR 16.87bn−IDR 24.85bn−IDR 33.04bn−IDR 45.15bn−IDR 45.39bn−IDR 24.38bn−IDR 70.13bn−IDR 37.71bn−IDR 10.65bn
Free cash flow−IDR 8.42bnIDR 9.45bn−IDR 21.32bn−IDR 19.69bn−IDR 49.19bnIDR 18.46bnIDR 113.07bn−IDR 30.78bn−IDR 75.31bn−IDR 30.35bn
Dividends paid−IDR 4.80bn−IDR 8.00bn———−IDR 8.00bn−IDR 8.00bn−IDR 8.00bn−IDR 11.20bn−IDR 5.12bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 376.69bnIDR 336.76bnIDR 456.79bnIDR 305.25bnIDR 355.08bnIDR 379.39bnIDR 434.85bnIDR 327.62bn
Operating incomeIDR 19.88bnIDR 7.36bnIDR 35.00bnIDR 3.30bnIDR 12.65bnIDR 13.23bnIDR 34.33bnIDR 16.37bn
Net income−IDR 2.30bn−IDR 7.19bnIDR 16.16bn−IDR 8.85bnIDR 11.30bnIDR 2.62bnIDR 13.51bnIDR 867.3m
Diluted earnings per share-1.44-4.5010.10-5.537.061.648.450.54
Cash from operationsIDR 29.88bn−IDR 14.53bn−IDR 34.99bnIDR 6.85bnIDR 18.21bnIDR 10.66bnIDR 78.85bn−IDR 15.93bn
Capital spending−IDR 6.77bn−IDR 2.65bn−IDR 100.0m−IDR 1.34bn−IDR 12.42bn−IDR 2.53bn−IDR 10.48bn−IDR 2.59bn
Free cash flowIDR 23.10bn−IDR 17.18bn−IDR 35.09bnIDR 5.51bnIDR 5.79bnIDR 8.13bnIDR 68.38bn−IDR 18.52bn
Total assetsIDR 1.22trnIDR 1.22trnIDR 1.18trnIDR 1.14trnIDR 1.10trnIDR 1.13trnIDR 1.19trnIDR 1.17trn
Cash and short-term investmentsIDR 75.89bnIDR 34.59bnIDR 34.35bnIDR 25.40bnIDR 19.92bnIDR 30.02bnIDR 58.27bnIDR 36.03bn
DebtIDR 500.40bnIDR 472.78bnIDR 480.55bnIDR 421.41bnIDR 391.58bnIDR 406.89bnIDR 443.56bnIDR 489.14bn
Shareholders' equityIDR 433.02bnIDR 439.21bnIDR 447.12bnIDR 432.45bnIDR 446.65bnIDR 435.91bnIDR 433.84bnIDR 403.16bn

Financial ratios

Data as of 6 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating margin4.4%5.5%4.4%4.5%4.5%4.0%——
Net margin1.4%1.3%1.1%0.1%1.2%0.1%——
Return on equity4.7%4.2%3.3%0.2%3.2%0.3%——
Return on assets1.8%1.5%1.2%0.1%1.2%0.1%——
Free cash flow yield6.7%29.3%19.3%31.5%27.9%74.2%——
Revenue growth4.4%13.1%14.3%-0.1%12.8%-58.5%——
Earnings growth15.8%34.4%1853.6%-94.6%919.3%-95.1%——
Current ratio1.16x1.11x1.03x1.00x1.04x1.13x——
Debt to equity1.01x1.00x0.95x0.93x0.90x0.70x——
Equity ratio37.9%36.3%37.2%36.5%37.4%39.0%——
Interest coverage1.75x1.87x1.54x1.28x1.36x1.16x——
R&D as a share of sales—————0.0%0.0%0.0%
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue10.5%8.7%6.0%
Operating income9.6%11.0%3.3%
Net income212.2%75.9%-1.6%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin4.9%4.7%4.6%4.4%
Net margin1.4%1.0%0.9%1.4%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings7.314.132.9—44.1439.120.923.413.04.3
Price to sales0.10.20.30.40.50.60.20.40.30.1

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 8 Jul 2025.

FY2025FY2024FY2020FY2019FY2018FY2017FY2016FY2015
Paid in the year3.005.005.005.005.007.003.201.40
  • 5-for-1 split · 13 Jul 2018

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.