G 
40.30
+2.65%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.86bn
FY2016FY2025
Net income
€139.0m
FY2016FY2025
Free cash flow
−€778.7m
FY2016FY2025
Shareholders' equity
€1.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.86bn | €3.25bn | €3.25bn | €3.94bn | €1.14bn | €891.9m | €1.16bn | €1.40bn | €1.19bn | €1.16bn |
| Gross profit | €441.7m | €340.7m | €346.5m | €641.1m | €263.0m | €180.8m | €242.7m | €246.8m | €241.9m | €227.5m |
| Research and development | €3.1m | €6.7m | €6.2m | €9.5m | €6.4m | €4.4m | €3.9m | €1.5m | €1.4m | €1.5m |
| Operating income | €323.4m | €228.1m | €266.4m | €480.8m | €178.5m | €98.4m | €167.8m | €183.1m | €196.5m | €191.0m |
| Net income | €139.0m | €818.4m | €147.8m | €136.5m | €49.9m | €12.7m | €23.5m | €4.5m | €69.8m | €34.3m |
| Diluted earnings per share | 1.38 | 8.28 | 1.57 | 1.45 | 0.49 | 0.13 | 0.24 | 0.05 | 0.72 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €9.93bn | €8.39bn | €6.05bn | €5.98bn | €4.81bn | €4.64bn | €4.31bn | €4.01bn | €4.09bn | €3.08bn |
| Cash and short-term investments | €1.74bn | €1.55bn | €1.34bn | €1.52bn | €1.37bn | €1.12bn | €598.1m | €524.5m | €647.4m | €627.7m |
| Total liabilities | €7.88bn | €6.62bn | €4.78bn | €4.79bn | €3.94bn | €3.81bn | €3.54bn | €3.28bn | €3.33bn | €2.49bn |
| Debt | €6.12bn | €4.88bn | €3.11bn | €3.03bn | €2.62bn | €2.44bn | €2.05bn | €1.85bn | €1.73bn | €1.02bn |
| Shareholders' equity | €1.98bn | €1.76bn | €942.1m | €855.3m | €600.3m | €515.2m | €495.9m | €486.3m | €488.9m | €383.8m |
| Shares outstanding | 101m | 99m | 94m | 94m | 102m | 97m | 98m | 98m | 97m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €556.6m | €427.0m | €235.1m | €244.0m | €313.9m | €316.2m | €238.1m | €96.4m | €7.6m | €311.2m |
| Capital spending | −€1.34bn | −€3.31bn | −€164.7m | −€255.1m | −€203.1m | −€124.1m | −€187.0m | −€212.3m | −€260.0m | −€161.3m |
| Free cash flow | −€778.7m | −€2.88bn | €70.5m | −€11.1m | €110.8m | €192.1m | €51.2m | −€115.8m | −€252.4m | €149.9m |
| Dividends paid | −€41.3m | — | — | — | — | — | −€696,000 | −€4.1m | −€6.7m | −€6.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.10bn | €1.90bn | €1.96bn | €1.89bn | €1.36bn | €1.75bn | €925.0m | €1.50bn |
| Gross profit | €270.4m | €223.2m | €218.5m | €197.1m | €143.6m | €193.6m | €78.9m | €152.9m |
| Operating income | €189.8m | €165.3m | €158.1m | €124.3m | €103.8m | €160.5m | €65.4m | €105.9m |
| Net income | €83.9m | €71.0m | €68.0m | €757.6m | €60.8m | €77.6m | €40.6m | €70.2m |
| Diluted earnings per share | 0.83 | 0.70 | 0.67 | 7.67 | 0.61 | 0.82 | 0.43 | 0.75 |
| Cash from operations | €118.0m | €238.0m | €116.0m | €166.0m | €120.0m | €98.0m | — | €39.0m |
| Capital spending | −€85.0m | −€1.31bn | −€25.0m | −€3.30bn | −€6.0m | −€92.0m | — | −€72.0m |
| Free cash flow | €33.0m | −€1.07bn | €91.0m | −€3.13bn | €114.0m | €6.0m | — | −€33.0m |
| Total assets | €10.16bn | €9.93bn | €8.33bn | €8.39bn | €6.28bn | €6.05bn | — | €6.01bn |
| Cash and short-term investments | €1.74bn | €1.74bn | €1.51bn | €1.55bn | €1.15bn | €1.34bn | €1.47bn | €1.47bn |
| Debt | €6.04bn | €6.07bn | €4.62bn | €4.83bn | €1.98bn | €3.03bn | — | €3.03bn |
| Shareholders' equity | €1.98bn | €1.98bn | €1.84bn | €1.76bn | €1.12bn | €942.1m | €1.22bn | €897.5m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.5% | 10.5% | 10.7% | 16.3% | 23.0% | 20.3% |
| Operating margin | 7.3% | 5.8% | 7.8% | 10.4% | 16.0% | 13.4% |
| Net margin | 3.6% | 25.2% | 4.5% | 3.5% | 4.4% | 1.4% |
| Return on equity | 7.0% | 46.5% | 15.7% | 16.0% | 8.3% | 2.5% |
| Return on assets | 1.4% | 9.8% | 2.4% | 2.3% | 1.0% | 0.3% |
| Free cash flow yield | 48.5% | 97.9% | 11.0% | 13.7% | 13.1% | 11.8% |
| Revenue growth | 18.6% | -0.1% | -17.4% | 244.2% | 28.3% | -22.8% |
| Earnings growth | -83.0% | 453.7% | 8.3% | 173.3% | 292.8% | -45.8% |
| Current ratio | 1.94x | 1.95x | 2.27x | 2.21x | 2.42x | 2.24x |
| Debt to equity | 3.06x | 2.74x | 3.22x | 3.49x | 4.33x | 4.71x |
| Equity ratio | 19.9% | 21.0% | 15.6% | 14.3% | 12.5% | 11.1% |
| Interest coverage | 1.25x | 1.27x | 2.26x | 3.14x | 1.71x | 1.29x |
| R&D as a share of sales | 0.1% | 0.2% | 0.2% | 0.2% | 0.6% | 0.5% |
| Buybacks as a share of market value | -2.3% | -5.0% | 0.1% | 7.5% | -5.0% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 34.0% | 14.8% |
| Operating income | -12.4% | 26.9% | 14.9% |
| Net income | 0.6% | 61.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 12.4% | 13.6% | 14.8% |
| Operating margin | 7.8% | 9.1% | 9.6% | 10.8% |
| Net margin | 13.5% | 8.7% | 8.0% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.5 | 2.2 | 8.4 | 7.5 | 19.4 | 60.1 | 31.5 | 105.3 | 6.2 | 6.6 |
| Price to sales | 0.7 | 0.6 | 0.4 | 0.3 | 0.8 | 0.9 | 0.6 | 0.3 | 0.4 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.409 | 0.413 | 0.25 | 0.20 | 0.12 | 0.005 | 0.12 | 0.12 |
- 1-to-1 reverse split · 11 Jun 2004
- 8-for-1 split · 16 Aug 1999
- 2-for-1 split · 14 Jul 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.