G 
26.99
+0.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.41bn
FY2017FY2026
Net income
₹301.1m
FY2017FY2026
Free cash flow
−₹418.0m
FY2017FY2026
Shareholders' equity
₹1.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.41bn | ₹4.58bn | ₹4.12bn | ₹3.99bn | ₹2.58bn | ₹1.70bn | ₹1.90bn | ₹2.18bn | ₹1.24bn | ₹643.2m |
| Gross profit | ₹703.4m | ₹535.3m | ₹540.3m | ₹851.1m | ₹389.3m | ₹290.5m | ₹389.4m | ₹280.1m | ₹149.0m | ₹92.5m |
| Operating income | ₹377.5m | ₹223.6m | ₹363.9m | ₹432.5m | ₹147.8m | ₹147.1m | ₹149.0m | ₹123.2m | ₹44.9m | ₹40.9m |
| Net income | ₹301.1m | ₹362.3m | ₹385.3m | ₹244.3m | ₹90.0m | ₹62.9m | ₹64.9m | ₹28.6m | ₹8.2m | ₹6.5m |
| Diluted earnings per share | 28.81 | 3.47 | 3.68 | 2.34 | 0.86 | 1.20 | 6.20 | 1.37 | 0.07 | 0.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.50bn | ₹2.88bn | ₹2.32bn | ₹4.04bn | ₹2.00bn | ₹1.41bn | ₹1.08bn | ₹1.27bn | ₹1.19bn | ₹647.0m |
| Cash and short-term investments | ₹19.9m | ₹80.1m | ₹81.6m | ₹73.4m | ₹98.5m | ₹48.8m | ₹58.5m | ₹83.2m | ₹81.2m | ₹38.8m |
| Total liabilities | ₹1.78bn | ₹1.44bn | ₹1.23bn | ₹3.30bn | ₹1.48bn | ₹961.9m | ₹676.6m | ₹932.3m | ₹953.4m | ₹579.9m |
| Debt | ₹1.44bn | ₹1.11bn | ₹732.2m | ₹923.4m | ₹1.09bn | ₹829.1m | ₹585.4m | ₹698.9m | ₹705.9m | ₹503.1m |
| Shareholders' equity | ₹1.72bn | ₹1.45bn | ₹1.09bn | ₹736.3m | ₹520.1m | ₹450.0m | ₹407.9m | ₹332.8m | ₹232.0m | ₹67.1m |
| Shares outstanding | 10m | 105m | 105m | 105m | 105m | 52m | 10m | 21m | 126m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹62.2m | ₹311.4m | ₹420.2m | ₹525.2m | −₹81.0m | −₹159.3m | ₹125.1m | ₹212.8m | −₹136.2m | −₹119.3m |
| Capital spending | −₹480.3m | −₹534.1m | −₹214.1m | −₹189.2m | −₹44.2m | −₹82.0m | −₹41.9m | −₹71.2m | −₹81.3m | −₹127.3m |
| Free cash flow | −₹418.0m | −₹222.7m | ₹206.1m | ₹336.0m | −₹125.2m | −₹241.4m | ₹83.1m | ₹141.5m | −₹217.5m | −₹246.6m |
| Dividends paid | −₹34.0m | −₹31.4m | −₹28.2m | −₹26.1m | −₹21.9m | −₹20.9m | −₹20.9m | −₹20.9m | −₹20.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.01bn | ₹1.09bn | ₹1.15bn | ₹1.24bn | ₹917.4m | ₹1.24bn | ₹1.13bn | ₹1.24bn |
| Gross profit | ₹266.0m | ₹173.3m | ₹182.2m | ₹225.0m | ₹196.0m | ₹136.0m | ₹202.6m | ₹97.1m |
| Operating income | ₹204.3m | ₹64.6m | ₹74.4m | ₹124.3m | ₹113.3m | ₹68.8m | ₹29.6m | ₹139.8m |
| Net income | ₹57.7m | ₹67.5m | ₹78.2m | ₹83.5m | ₹71.9m | ₹73.7m | ₹96.2m | ₹92.0m |
| Diluted earnings per share | 5.52 | 6.46 | 0.75 | 0.80 | 0.69 | 0.71 | 0.92 | 0.88 |
| Cash from operations | ₹119.0m | −₹36.0m | −₹45.0m | ₹30.0m | ₹144.0m | ₹158.0m | ₹222.0m | ₹42.0m |
| Capital spending | −₹76.0m | −₹89.0m | −₹104.0m | −₹167.0m | −₹119.0m | −₹177.0m | −₹142.0m | −₹95.0m |
| Free cash flow | ₹43.0m | −₹125.0m | −₹149.0m | −₹137.0m | ₹25.0m | −₹19.0m | ₹80.0m | −₹53.0m |
| Total assets | ₹3.67bn | ₹3.50bn | ₹3.35bn | ₹3.16bn | ₹2.91bn | ₹2.88bn | ₹2.68bn | ₹2.75bn |
| Cash and short-term investments | ₹173.1m | ₹19.9m | ₹24.2m | ₹27.3m | ₹23.9m | ₹80.1m | ₹30.2m | ₹24.3m |
| Debt | ₹1.58bn | ₹1.44bn | ₹1.33bn | ₹1.20bn | ₹1.05bn | ₹1.11bn | ₹1.02bn | ₹1.05bn |
| Shareholders' equity | ₹1.77bn | ₹1.72bn | ₹1.65bn | ₹1.60bn | ₹1.52bn | ₹1.45bn | ₹1.37bn | ₹1.28bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.0% | 11.7% | 13.1% | 21.3% | 15.1% | 17.1% |
| Operating margin | 6.9% | 12.1% | 14.6% | 10.8% | 7.9% | 8.6% |
| Net margin | 6.8% | 7.9% | 9.4% | 6.1% | 3.5% | 3.7% |
| Return on equity | 17.5% | 25.0% | 35.2% | 33.2% | 17.3% | 14.0% |
| Return on assets | 8.6% | 12.6% | 16.6% | 6.1% | 4.5% | 4.5% |
| Free cash flow yield | 201.0% | 31.3% | 23.5% | 26.5% | -1.4% | -5.7% |
| Revenue growth | -3.8% | 11.4% | 3.1% | 54.9% | 51.5% | -10.6% |
| Earnings growth | -16.9% | -6.0% | 57.7% | 171.6% | 43.0% | -3.1% |
| Current ratio | 2.16x | 1.49x | 1.46x | 1.20x | 1.29x | 1.77x |
| Debt to equity | 0.84x | 0.77x | 0.67x | 1.25x | 2.07x | 1.84x |
| Equity ratio | 49.1% | 50.2% | 47.1% | 18.2% | 25.9% | 31.9% |
| Interest coverage | 4.24x | 7.03x | 11.25x | 6.73x | 2.71x | 2.50x |
| Buybacks as a share of market value | 90.0% | 0.1% | -0.1% | 0.0% | -99.5% | -400.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 21.0% | 18.5% |
| Operating income | -4.4% | 20.7% | 29.3% |
| Net income | 7.2% | 36.8% | 46.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 15.4% | 15.5% | 15.5% |
| Operating margin | 6.7% | 8.2% | 7.9% | 7.4% |
| Net margin | 7.4% | 7.6% | 6.8% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.9 | 9.9 | 13.4 | 19.5 | 8.7 | 6.4 | 1.1 | 2.3 | 50.7 | 9.0 |
| Price to sales | 0.1 | 0.8 | 1.3 | 1.2 | 0.3 | 0.2 | 0.0 | 0.0 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.325 | 0.30 | 0.27 | 0.25 | 0.20 |
- 2-for-1 split · 30 Oct 2025
- 5-for-1 split · 23 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.