G 
1,055
+1.93%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$175.7m
FY2015FY2024
Net income
$6.2m
FY2015FY2024
Free cash flow
$10.3m
FY2015FY2024
Shareholders' equity
$57.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $175.7m | $171.0m | $172.5m | $150.2m | $108.3m | $139.3m | $159.9m | $161.3m | $155.2m | $154.4m |
| Gross profit | $19.9m | $20.2m | $10.2m | $14.0m | $10.2m | $15.9m | $14.1m | $15.2m | $17.9m | $16.1m |
| Operating income | $7.7m | $8.7m | −$1.8m | $2.8m | $115,400 | $2.2m | $487,000 | $672,100 | $3.9m | $2.8m |
| Net income | $6.2m | $5.7m | −$3.1m | $2.4m | −$7.1m | −$1.2m | $505,300 | −$894,200 | $1.7m | −$111,000 |
| Diluted earnings per share | 0.02 | 0.01 | -0.01 | 0.01 | -0.02 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $122.1m | $113.1m | $124.4m | $119.9m | $116.0m | $120.4m | $126.0m | $123.8m | $112.8m | $119.3m |
| Cash and short-term investments | $8.9m | $6.1m | $9.1m | $12.4m | $15.2m | $8.5m | $12.6m | $19.0m | $12.5m | $10.3m |
| Total liabilities | $64.8m | $62.1m | $79.0m | $71.6m | $70.9m | $68.0m | $71.6m | $70.2m | $56.6m | $63.8m |
| Debt | $1.5m | $8.5m | $12.6m | $10.2m | $25.1m | $21.0m | $11.9m | $5.2m | $5.3m | — |
| Shareholders' equity | $57.3m | $51.0m | $45.4m | $48.4m | $45.1m | $52.4m | $54.4m | $53.6m | $56.3m | $55.5m |
| Shares outstanding | 410m | 410m | 410m | 410m | 410m | 410m | 410m | 410m | 410m | 410m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $15.3m | $12.2m | $2.0m | $18.6m | $10.4m | −$2.3m | −$2.6m | $16.5m | $6.3m | $12.1m |
| Capital spending | −$5.1m | −$7.5m | −$7.4m | −$5.6m | −$4.8m | −$8.3m | −$10.1m | −$8.8m | −$8.6m | −$9.8m |
| Free cash flow | $10.3m | $4.7m | −$5.4m | $13.0m | $5.6m | −$10.6m | −$12.7m | $7.6m | −$2.4m | $2.3m |
| Dividends paid | — | — | — | — | — | — | — | −$412,900 | — | −$957,200 |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $36.3m | $37.2m | $46.8m | $45.6m | $48.6m | $41.1m | $40.5m | $41.4m |
| Gross profit | $4.6m | $4.7m | $3.6m | $4.0m | $5.4m | $5.3m | $5.2m | $5.6m |
| Operating income | $1.7m | $1.7m | $341,600 | $399,800 | $2.4m | $2.4m | $2.5m | $2.5m |
| Net income | $1.5m | $507,200 | $1.3m | $891,200 | $861,100 | $2.2m | $2.3m | $1.6m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Total assets | $111.4m | $120.7m | $118.9m | $122.1m | $122.8m | $112.5m | $111.1m | $113.1m |
| Cash and short-term investments | $9.6m | $10.8m | $5.4m | $8.9m | $11.8m | $10.1m | $8.1m | $6.1m |
| Debt | $705,400 | $3.7m | $3.1m | $1.0m | $1.1m | $2.1m | $5.7m | $8.2m |
| Shareholders' equity | $60.6m | $59.1m | $58.6m | $57.3m | $56.3m | $55.5m | $53.3m | $51.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 4.8% | 0.9% |
| Operating income | 39.6% | 27.9% | 3.3% |
| Net income | 36.9% | — | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 9.6% | 9.9% | 10.2% |
| Operating margin | 4.7% | 2.6% | 2.2% | 1.9% |
| Net margin | 3.5% | 1.7% | 0.3% | 0.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.9 | 6.2 | -10.9 | 13.4 | -4.8 | -40.6 | 93.2 | -46.2 | 28.1 | -596.1 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 May 2017.
| FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.47 | 30.00 | 30.00 | 27.50 | 26.00 | 25.00 | 22.50 | 6.00 |
- 10-for-1 split · 13 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.