GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Gunawan Dianjaya Steel Tbk PT GDST.JK · IDR

Materials · IDX · 🇮🇩 Indonesia

Compare

88

+2.33%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 2.34trn

FY2016FY2025

Net income

IDR 73.24bn

FY2016FY2025

Free cash flow

−IDR 304.79bn

FY2016FY2025

Shareholders' equity

IDR 1.41trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 2.34trnIDR 2.59trnIDR 2.52trnIDR 2.59trnIDR 1.67trnIDR 1.33trnIDR 1.85trnIDR 1.56trnIDR 1.23trnIDR 757.28bn
Gross profitIDR 280.52bnIDR 304.23bnIDR 462.73bnIDR 488.51bnIDR 75.27bnIDR 82.58bnIDR 147.05bnIDR 556.0mIDR 126.93bnIDR 109.63bn
Operating incomeIDR 173.47bnIDR 143.60bnIDR 319.48bnIDR 399.15bn−IDR 38.32bn−IDR 39.96bnIDR 55.72bn−IDR 116.30bnIDR 44.85bnIDR 55.75bn
Net incomeIDR 73.24bnIDR 104.68bnIDR 212.99bnIDR 273.67bn−IDR 63.71bn−IDR 77.85bnIDR 26.81bn−IDR 87.80bnIDR 10.28bnIDR 31.70bn
Diluted earnings per share7.9212.3125.0232.20-7.50-9.173.17-10.401.253.87

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 3.50trnIDR 2.76trnIDR 2.23trnIDR 2.11trnIDR 1.58trnIDR 1.59trnIDR 1.76trnIDR 1.35trnIDR 1.29trnIDR 1.26trn
Cash and short-term investmentsIDR 1.09trnIDR 879.42bnIDR 436.10bnIDR 402.16bnIDR 4.13bnIDR 1.01bnIDR 12.25bnIDR 28.60bnIDR 162.50bnIDR 203.22bn
Total liabilitiesIDR 2.09trnIDR 1.40trnIDR 954.23bnIDR 1.05trnIDR 795.88bnIDR 741.25bnIDR 841.19bnIDR 455.89bnIDR 441.68bnIDR 425.49bn
DebtIDR 1.50trnIDR 1.08trnIDR 557.36bnIDR 394.69bnIDR 192.65bnIDR 165.15bnIDR 129.38bn—IDR 8.96bnIDR 301.15bn
Shareholders' equityIDR 1.41trnIDR 1.36trnIDR 1.27trnIDR 1.06trnIDR 788.10bnIDR 846.88bnIDR 917.39bnIDR 895.98bnIDR 845.28bnIDR 832.12bn
Shares outstanding9,242m8,501m8,513m8,500m8,491m8,491m8,445m8,445m8,200m8,200m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−IDR 193.08bnIDR 5.32bnIDR 19.24bnIDR 276.82bnIDR 24.27bnIDR 2.78bn−IDR 60.37bnIDR 6.61bnIDR 31.36bnIDR 87.28bn
Capital spending−IDR 111.71bn−IDR 88.80bn−IDR 139.89bn−IDR 69.37bn−IDR 60.58bn−IDR 50.98bn−IDR 83.03bn−IDR 105.95bn−IDR 61.13bn−IDR 62.35bn
Free cash flow−IDR 304.79bn−IDR 83.49bn−IDR 120.65bnIDR 207.45bn−IDR 36.31bn−IDR 48.20bn−IDR 143.40bn−IDR 99.35bn−IDR 29.77bnIDR 24.94bn
Dividends paid−IDR 7.14bn−IDR 118.08bn————————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 622.62bnIDR 469.43bnIDR 554.48bnIDR 503.11bnIDR 645.23bnIDR 639.74bnIDR 529.37bnIDR 665.47bn
Gross profitIDR 76.71bnIDR 46.39bnIDR 70.80bnIDR 55.10bnIDR 76.70bnIDR 77.92bnIDR 55.08bnIDR 66.12bn
Operating incomeIDR 52.21bnIDR 14.30bnIDR 30.06bnIDR 36.03bnIDR 28.08bnIDR 50.30bnIDR 14.64bnIDR 29.39bn
Net incomeIDR 58.61bnIDR 13.30bnIDR 8.28bnIDR 22.00bnIDR 3.93bnIDR 39.03bnIDR 37.08bn−IDR 17.62bn
Diluted earnings per share6.341.440.902.380.434.224.36-2.07
Cash from operationsIDR 233.83bnIDR 114.34bn−IDR 287.89bnIDR 103.05bn−IDR 44.46bnIDR 36.22bn−IDR 194.60bnIDR 253.06bn
Capital spending−IDR 36.21bn−IDR 20.86bn−IDR 55.49bn−IDR 37.56bn−IDR 2.36bn−IDR 16.29bn−IDR 73.03bn−IDR 11.47bn
Free cash flowIDR 197.62bnIDR 93.48bn−IDR 343.38bnIDR 65.49bn−IDR 46.83bnIDR 19.93bn−IDR 267.63bnIDR 241.59bn
Total assetsIDR 3.91trnIDR 3.41trnIDR 3.50trnIDR 3.05trnIDR 3.07trnIDR 3.05trnIDR 2.76trnIDR 2.83trn
Cash and short-term investmentsIDR 1.30trnIDR 1.14trnIDR 1.09trnIDR 998.99bnIDR 884.10bnIDR 904.68bnIDR 879.42bnIDR 692.68bn
DebtIDR 1.60trnIDR 1.54trnIDR 1.50trnIDR 1.15trnIDR 1.20trnIDR 1.16trnIDR 1.08trnIDR 888.34bn
Shareholders' equityIDR 1.48trnIDR 1.42trnIDR 1.41trnIDR 1.42trnIDR 1.40trnIDR 1.40trnIDR 1.36trnIDR 1.33trn

Financial ratios

Data as of 30 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin12.0%11.7%18.3%18.8%4.5%6.2%
Operating margin7.4%5.5%12.7%15.4%-2.3%-3.0%
Net margin3.1%4.0%8.4%10.5%-3.8%-5.8%
Return on equity5.2%7.7%16.7%25.8%-8.1%-9.2%
Return on assets2.1%3.8%9.6%13.0%-4.0%-4.9%
Free cash flow yield-7.9%9.9%16.7%36.4%8.9%5.7%
Revenue growth-9.7%2.8%-2.7%55.2%25.6%-28.1%
Earnings growth-30.0%-50.9%-22.2%-529.6%-18.2%-390.4%
Current ratio0.99x1.10x1.03x0.87x0.49x0.61x
Debt to equity1.06x0.79x0.45x0.37x0.24x0.22x
Equity ratio40.3%49.2%57.2%50.3%49.8%53.3%
Interest coverage1.71x2.36x5.76x10.29x-0.99x-1.43x
Buybacks as a share of market value-8.7%0.1%-0.2%-0.1%0.0%-0.5%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-3.3%12.0%9.9%
Operating income-24.3%——
Net income-35.6%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin11.8%15.3%13.0%10.5%
Operating margin6.4%10.3%7.3%4.9%
Net margin3.6%6.6%4.0%2.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings15.57.85.34.7-13.3-12.019.5-9.065.429.2
Price to sales0.50.30.50.50.50.70.30.50.61.2

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 8 Jan 2026.

FY2025FY2024
Paid in the year2.5013.50

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.