R 
8.90
+0.68%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€5.38bn
FY2017FY2026
Net income
−€48.3m
FY2017FY2026
Free cash flow
€380.8m
FY2017FY2026
Shareholders' equity
€1.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €5.38bn | €5.24bn | €5.01bn | €4.70bn | €4.30bn | €4.02bn | €3.75bn | €3.40bn | €2.24bn | €2.23bn |
| Gross profit | €4.23bn | €4.08bn | €3.94bn | €3.72bn | €3.41bn | €3.20bn | €3.01bn | €2.76bn | €1.79bn | €1.79bn |
| Operating income | €196.9m | €187.4m | €184.2m | €218.2m | €281.1m | €272.0m | €184.7m | €120.7m | €125.7m | €168.9m |
| Net income | −€48.3m | −€54.1m | −€53.9m | €49.4m | €118.4m | €65.0m | €18.7m | €15.3m | €7.3m | €57.0m |
| Diluted earnings per share | -0.46 | -0.50 | -0.49 | 0.45 | 1.07 | 0.59 | 0.17 | 0.20 | 0.10 | 0.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €6.68bn | €6.84bn | €6.90bn | €6.96bn | €6.79bn | €6.68bn | €6.71bn | €4.36bn | €2.50bn | €2.35bn |
| Cash and short-term investments | €311.1m | €384.0m | €381.3m | €362.9m | €143.5m | €620.0m | €548.2m | €378.2m | €308.3m | €182.8m |
| Total liabilities | €5.53bn | €5.66bn | €5.67bn | €5.68bn | €5.55bn | €5.58bn | €5.68bn | €3.32bn | €1.99bn | €1.84bn |
| Debt | €2.21bn | €4.08bn | €4.06bn | €4.15bn | €3.97bn | €3.85bn | €3.92bn | €2.02bn | €1.26bn | €1.15bn |
| Shareholders' equity | €1.12bn | €1.15bn | €1.19bn | €1.25bn | €1.21bn | €1.07bn | €1.01bn | €995.7m | €470.2m | €462.0m |
| Shares outstanding | 104m | 109m | 110m | 110m | 110m | 110m | 110m | 76m | 76m | 76m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €524.7m | €693.7m | €586.8m | €598.9m | €262.5m | €652.3m | €729.6m | €213.6m | €213.9m | €209.4m |
| Capital spending | −€143.9m | −€142.8m | −€168.5m | −€172.2m | −€193.6m | −€176.4m | −€168.7m | −€178.0m | −€62.6m | −€102.2m |
| Free cash flow | €380.8m | €550.9m | €418.3m | €426.7m | €68.9m | €475.9m | €560.9m | €35.6m | €151.3m | €107.2m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −€4.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €105.3m | €1.39bn | €2.59bn | €1.29bn | €2.73bn | €1.25bn | €1.25bn | €1.31bn |
| Gross profit | €3.00bn | €405.3m | €477.3m | €347.1m | €549.3m | €331.6m | €331.6m | €372.8m |
| Operating income | €33.3m | €64.5m | €67.8m | €31.4m | €121.7m | €65.7m | €31.1m | €18.6m |
| Net income | −€3.0m | €7.0m | −€34.9m | −€17.4m | −€11.0m | −€21.6m | −€21.6m | −€33.3m |
| Diluted earnings per share | -0.03 | 0.07 | -0.32 | -0.16 | -0.10 | -0.20 | -0.20 | -0.30 |
| Cash from operations | €229.0m | €172.0m | €69.0m | €61.0m | €471.0m | €117.0m | €84.0m | €255.0m |
| Capital spending | −€26.0m | −€39.0m | −€78.0m | −€39.0m | −€58.0m | −€42.0m | −€42.0m | −€42.0m |
| Free cash flow | €203.0m | €133.0m | −€9.0m | €22.0m | €413.0m | €75.0m | €42.0m | €213.0m |
| Total assets | €6.68bn | €6.72bn | €6.58bn | €6.58bn | €6.84bn | €6.49bn | €6.49bn | €6.90bn |
| Cash and short-term investments | €302.2m | €216.2m | €218.1m | €205.9m | €384.0m | €157.8m | €157.8m | €381.3m |
| Debt | €327.6m | €318.1m | €2.23bn | €320.7m | €2.19bn | €2.19bn | €305.9m | €2.26bn |
| Shareholders' equity | €1.12bn | €1.15bn | €1.14bn | €1.14bn | €1.15bn | €1.13bn | €1.13bn | €1.19bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 78.6% | 77.9% | 78.7% | 79.2% | 79.3% | 79.6% |
| Operating margin | 3.5% | 3.2% | 3.2% | 5.2% | 7.0% | 5.6% |
| Net margin | -0.9% | -1.0% | -1.1% | 1.1% | 2.8% | 1.6% |
| Return on equity | -4.3% | -4.7% | -4.5% | 4.0% | 9.8% | 6.1% |
| Return on assets | -0.7% | -0.8% | -0.8% | 0.7% | 1.7% | 1.0% |
| Free cash flow yield | 71.7% | 89.0% | 79.4% | 81.1% | 47.9% | 87.1% |
| Revenue growth | 2.7% | 4.7% | 6.5% | 9.3% | 6.9% | 7.4% |
| Earnings growth | -10.7% | 0.4% | -209.1% | -58.3% | 82.2% | 247.6% |
| Current ratio | 0.78x | 0.81x | 0.87x | 0.92x | 0.85x | 0.95x |
| Debt to equity | 1.97x | 1.92x | 1.89x | 1.78x | 1.69x | 1.79x |
| Equity ratio | 16.8% | 16.7% | 17.3% | 17.9% | 17.9% | 16.0% |
| Interest coverage | 0.96x | 0.77x | 0.77x | 1.48x | 2.33x | 1.74x |
| Buybacks as a share of market value | 0.8% | 1.2% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 6.0% | 9.2% |
| Operating income | -3.4% | -6.3% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.3% | 78.6% | 78.8% | 79.3% |
| Operating margin | 3.6% | 3.9% | 4.7% | 4.9% |
| Net margin | -1.0% | -0.5% | 0.3% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.6 | -18.7 | -25.4 | 42.5 | 17.1 | 36.3 | 105.9 | 83.4 | 206.6 | 19.5 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Dec 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.299 | 0.696 | 0.696 | 0.696 | 0.928 | 1.16 | 1.16 | 0.535 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.