G 
19.50p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£56.7m
FY2016FY2025
Net income
£1.0m
FY2016FY2025
Free cash flow
£4.5m
FY2016FY2025
Shareholders' equity
£22.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £56.7m | £72.7m | £41.9m | £43.2m | £35.4m | £24.8m | £21.8m | £33.8m | £31.6m | £20.2m |
| Gross profit | £8.1m | £12.8m | £7.4m | £10.0m | £6.2m | £7.1m | £3.1m | £5.1m | £5.2m | £3.0m |
| Operating income | £3.7m | £9.8m | £4.3m | £7.7m | £4.6m | £5.6m | £1.3m | £2.5m | £2.9m | £1.2m |
| Net income | £1.0m | £4.2m | £2.8m | £3.6m | £1.7m | −£3.1m | −£222,000 | −£213,000 | £1.3m | £946,000 |
| Diluted earnings per share | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | -0.02 | -0.00 | -0.00 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £43.5m | £49.9m | £63.5m | £37.6m | £36.0m | £27.0m | £33.1m | £34.9m | £41.1m | £32.7m |
| Cash and short-term investments | £6.1m | £4.1m | £3.0m | £4.6m | £3.5m | £3.1m | £2.4m | £1.9m | £2.6m | £2.1m |
| Total liabilities | £19.7m | £29.5m | £46.2m | £19.8m | £17.6m | £11.9m | £13.8m | £13.8m | £19.2m | £12.6m |
| Debt | £493,000 | £1.4m | £1.6m | £2.8m | £436,000 | £1.4m | £1.5m | £1.6m | £1.6m | £433,000 |
| Shareholders' equity | £22.8m | £19.4m | £16.2m | £16.7m | £14.8m | £12.1m | £16.6m | £18.1m | £19.2m | £17.9m |
| Shares outstanding | 172m | 169m | 168m | 170m | 174m | 173m | 167m | 167m | 172m | 173m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £6.0m | £3.9m | £3.3m | £3.0m | £2.3m | £3.3m | £1.3m | £1.5m | £1.8m | £2.9m |
| Capital spending | −£1.5m | −£923,000 | −£1.9m | −£850,000 | −£979,000 | −£356,000 | −£552,000 | −£1.7m | −£1.8m | −£1.3m |
| Free cash flow | £4.5m | £2.9m | £1.4m | £2.1m | £1.3m | £2.9m | £751,000 | −£275,000 | £11,000 | £1.6m |
| Dividends paid | — | — | — | −£6.7m | — | — | — | −£428,000 | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £45.2m | £27.1m | £29.6m | £35.3m | £37.4m | £21.3m | £20.6m | £10.3m |
| Gross profit | £6.6m | £3.8m | £4.4m | £8.3m | £4.5m | £3.5m | £3.9m | £1.9m |
| Operating income | £4.7m | £1.1m | £2.6m | £6.8m | £3.0m | £1.6m | £2.8m | £1.4m |
| Net income | £3.3m | −£392,000 | £1.4m | £3.0m | £1.2m | £1.1m | £1.7m | £871,000 |
| Diluted earnings per share | 0.02 | -0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash from operations | — | £5.0m | — | £3.0m | — | £3.0m | — | — |
| Capital spending | — | — | — | — | — | −£1.0m | — | — |
| Free cash flow | — | — | — | — | — | £2.0m | — | — |
| Total assets | £52.9m | £43.5m | £37.7m | £49.9m | £48.5m | £63.5m | £48.0m | £48.0m |
| Cash and short-term investments | £4.8m | £6.1m | £2.8m | £4.1m | £1.8m | £3.0m | £2.8m | £2.8m |
| Debt | £307,000 | £253,000 | £658,000 | £1.4m | £1.0m | £1.5m | £2.0m | — |
| Shareholders' equity | £26.3m | £22.8m | £20.7m | £19.4m | £17.5m | £16.2m | £17.3m | £12.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 18.0% | 13.0% |
| Operating income | -22.1% | -8.3% | — |
| Net income | -34.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.2% | 17.9% | 18.8% | 17.3% |
| Operating margin | 10.4% | 11.9% | 13.0% | 10.8% |
| Net margin | 4.0% | 5.4% | 3.7% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 2.9 | 3.7 | 4.9 | 7.3 | -4.5 | -19.6 | -29.1 | 9.9 | 9.8 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.6 | 0.2 | 0.2 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 Feb 2026.
| FY2026 | FY2014 | FY2013 | |
|---|---|---|---|
| Paid in the year | 0.004 | 0.001 | 0.007 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.