0.26
-3.70%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 127.7m
FY2016FY2025
Net income
−THB 67.7m
FY2016FY2025
Total assets
THB 933.0m
FY2016FY2025
Shareholders' equity
THB 431.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 127.7m | THB 155.8m | THB 173.9m | THB 206.4m | THB 248.3m | THB 311.0m | THB 335.7m | THB 293.7m | THB 176.5m | THB 133.7m |
| Research and development | — | — | THB 0 | THB 1 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | −THB 22.4m | THB 37.6m | THB 82.4m | −THB 32.8m | THB 51.0m | THB 161.3m | THB 186.8m | THB 68.8m | THB 73.1m | THB 80.8m |
| Net income | −THB 67.7m | −THB 12.8m | THB 14.8m | −THB 100.6m | −THB 58.6m | THB 16.9m | THB 53.1m | THB 54.9m | THB 27.0m | THB 41.3m |
| Diluted earnings per share | -0.12 | -0.03 | 0.04 | -0.27 | -0.20 | 0.06 | 0.18 | 0.23 | 0.12 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 933.0m | THB 1.09bn | THB 1.25bn | THB 1.40bn | THB 1.87bn | THB 2.40bn | THB 2.72bn | THB 2.09bn | THB 1.56bn | THB 886.8m |
| Cash and short-term investments | THB 2.7m | THB 4.6m | THB 9.4m | THB 74.0m | THB 60.1m | THB 37.4m | THB 254.2m | THB 29.1m | THB 50.0m | THB 77.2m |
| Total liabilities | THB 502.0m | THB 590.8m | THB 763.8m | THB 979.7m | THB 1.41bn | THB 1.88bn | THB 2.17bn | THB 1.74bn | THB 1.23bn | THB 553.8m |
| Debt | THB 473.3m | THB 494.6m | THB 677.6m | THB 933.2m | THB 1.31bn | THB 1.66bn | THB 2.08bn | THB 1.61bn | THB 1.16bn | THB 500.6m |
| Shareholders' equity | THB 431.0m | THB 503.9m | THB 482.1m | THB 416.5m | THB 458.6m | THB 515.3m | THB 549.4m | THB 348.6m | THB 331.7m | THB 333.0m |
| Shares outstanding | 542m | 467m | 422m | 373m | 300m | 300m | 300m | 242m | 232m | 232m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 29.9m | THB 29.2m | THB 29.4m | THB 28.9m | THB 29.5m | THB 35.4m | THB 36.2m | THB 37.8m |
| Operating income | −THB 13.5m | −THB 2.9m | −THB 49.3m | THB 4.4m | THB 12.5m | THB 10.0m | −THB 4.2m | THB 3.8m |
| Net income | −THB 11.2m | −THB 7.0m | −THB 65.4m | −THB 4.3m | THB 1.9m | THB 160,591 | −THB 15.1m | −THB 6.9m |
| Diluted earnings per share | -0.02 | -0.01 | -0.12 | -0.01 | 0.00 | 0.00 | -0.03 | -0.01 |
| Total assets | THB 886.3m | THB 930.6m | THB 933.0m | THB 973.7m | THB 986.5m | THB 1.03bn | THB 1.09bn | THB 1.15bn |
| Cash and short-term investments | — | THB 12.6m | THB 2.7m | THB 6.6m | THB 4.8m | THB 4.0m | THB 4.6m | THB 8.4m |
| Debt | THB 142.8m | THB 459.6m | THB 452.3m | THB 424.5m | THB 411.6m | THB 424.5m | THB 472.3m | THB 523.6m |
| Shareholders' equity | THB 412.7m | THB 424.0m | THB 431.0m | THB 496.4m | THB 500.7m | THB 500.3m | THB 503.9m | THB 497.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.8% | -16.3% | -2.2% |
| Operating income | -11.9% | — | — |
| Net income | -12.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.4% | 9.8% | 22.7% | 34.1% |
| Net margin | -28.4% | -25.0% | -17.0% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.4 | -11.3 | 15.7 | -4.5 | -11.2 | 30.1 | 12.6 | 9.8 | 52.5 | 13.9 |
| Price to sales | 1.3 | 0.9 | 1.3 | 2.2 | 2.6 | 1.6 | 2.0 | 1.8 | 8.1 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Mar 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.05 | 0.10 | 0.072 | 0.164 | 0.129 | 0.078 | 0.129 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.