G 
5.55
+5.71%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 5.18bn
FY2016FY2025
Net income
THB 195.4m
FY2016FY2025
Free cash flow
THB 323.0m
FY2016FY2025
Shareholders' equity
THB 660.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.18bn | THB 5.90bn | THB 5.10bn | THB 5.52bn | THB 4.99bn | THB 3.60bn | THB 3.61bn | THB 3.66bn | THB 3.73bn | THB 3.98bn |
| Gross profit | THB 408.3m | THB 413.1m | THB 402.1m | THB 352.9m | THB 378.8m | THB 304.9m | THB 274.0m | THB 262.5m | THB 247.4m | THB 257.6m |
| Operating income | THB 245.3m | THB 265.2m | THB 254.1m | THB 216.1m | THB 243.5m | THB 175.9m | THB 152.0m | THB 124.1m | THB 113.5m | THB 130.9m |
| Net income | THB 195.4m | THB 190.7m | THB 186.3m | THB 163.4m | THB 189.1m | THB 136.0m | THB 114.8m | THB 85.8m | THB 89.5m | THB 92.6m |
| Diluted earnings per share | 0.44 | 0.43 | 0.42 | 0.37 | 0.43 | 0.31 | 0.26 | 0.20 | 0.20 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.80bn | THB 2.02bn | THB 1.84bn | THB 1.84bn | THB 1.81bn | THB 1.45bn | THB 1.18bn | THB 1.27bn | THB 1.24bn | THB 1.36bn |
| Cash and short-term investments | THB 29.3m | THB 90.5m | THB 78.0m | THB 36.4m | THB 34.2m | THB 27.5m | THB 53.1m | THB 22.1m | THB 34.4m | THB 42.3m |
| Total liabilities | THB 1.14bn | THB 1.38bn | THB 1.24bn | THB 1.26bn | THB 1.26bn | THB 931.7m | THB 707.0m | THB 817.5m | THB 797.4m | THB 929.9m |
| Debt | THB 824.2m | THB 1.03bn | THB 916.6m | THB 983.8m | THB 876.0m | THB 608.1m | THB 521.9m | THB 608.6m | THB 578.9m | THB 667.3m |
| Shareholders' equity | THB 660.0m | THB 638.7m | THB 606.4m | THB 575.2m | THB 549.9m | THB 521.8m | THB 477.7m | THB 450.9m | THB 444.7m | THB 431.2m |
| Shares outstanding | 440m | 440m | 440m | 440m | 440m | 440m | 440m | 440m | 440m | 440m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 327.9m | THB 77.4m | THB 266.0m | THB 36.0m | −THB 99.5m | THB 124.7m | THB 231.6m | THB 40.8m | THB 157.7m | THB 71.0m |
| Capital spending | −THB 4.9m | −THB 20.1m | −THB 1.1m | −THB 2.1m | −THB 2.1m | −THB 138.0m | −THB 22.4m | −THB 2.7m | −THB 1.8m | −THB 12.6m |
| Free cash flow | THB 323.0m | THB 57.4m | THB 264.9m | THB 34.0m | −THB 101.6m | −THB 13.3m | THB 209.1m | THB 38.1m | THB 155.9m | THB 58.3m |
| Dividends paid | −THB 171.6m | −THB 158.4m | −THB 154.0m | −THB 138.0m | −THB 160.0m | −THB 92.0m | −THB 88.0m | −THB 80.0m | −THB 76.0m | −THB 84.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.97bn | THB 1.28bn | THB 1.13bn | THB 1.31bn | THB 1.40bn | THB 1.34bn | THB 1.34bn | THB 1.43bn |
| Gross profit | THB 278.8m | THB 147.9m | THB 96.0m | THB 112.1m | THB 101.6m | THB 107.3m | THB 106.4m | THB 94.4m |
| Operating income | THB 177.1m | THB 109.3m | THB 50.0m | THB 75.3m | THB 62.9m | THB 68.7m | THB 64.9m | THB 51.8m |
| Net income | THB 146.4m | THB 84.8m | THB 41.3m | THB 57.0m | THB 46.5m | THB 50.6m | THB 46.7m | THB 40.7m |
| Diluted earnings per share | 0.33 | 0.19 | 0.09 | 0.13 | 0.11 | 0.12 | 0.11 | 0.09 |
| Cash from operations | −THB 521.0m | THB 131.0m | THB 113.0m | THB 27.0m | THB 47.0m | THB 139.0m | THB 54.0m | THB 146.0m |
| Capital spending | −THB 1.0m | −THB 4.0m | −THB 3.0m | −THB 5.0m | −THB 1.0m | −THB 1.0m | −THB 3.0m | −THB 12.0m |
| Free cash flow | −THB 522.0m | THB 127.0m | THB 110.0m | THB 22.0m | THB 46.0m | THB 138.0m | THB 51.0m | THB 134.0m |
| Total assets | THB 2.53bn | THB 2.08bn | THB 1.80bn | THB 1.96bn | THB 1.96bn | THB 1.99bn | THB 2.02bn | THB 2.02bn |
| Cash and short-term investments | THB 51.1m | THB 58.9m | THB 29.3m | THB 55.9m | THB 51.2m | THB 48.2m | THB 90.5m | THB 47.2m |
| Debt | THB 1.34bn | THB 725.3m | THB 823.8m | THB 958.0m | THB 892.1m | THB 846.8m | THB 1.03bn | THB 1.04bn |
| Shareholders' equity | THB 794.4m | THB 744.8m | THB 660.0m | THB 621.2m | THB 647.8m | THB 689.3m | THB 638.7m | THB 592.0m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.9% | 7.0% | 7.9% | 6.4% | 7.6% | 8.5% |
| Operating margin | 4.7% | 4.5% | 5.0% | 3.9% | 4.9% | 4.9% |
| Net margin | 3.8% | 3.2% | 3.7% | 3.0% | 3.8% | 3.8% |
| Return on equity | 29.6% | 29.9% | 30.7% | 28.4% | 34.4% | 26.1% |
| Return on assets | 10.9% | 9.5% | 10.1% | 8.9% | 10.5% | 9.4% |
| Free cash flow yield | 14.1% | 4.1% | 11.3% | 1.6% | -4.1% | 11.2% |
| Revenue growth | -12.3% | 15.7% | -7.6% | 10.7% | 38.7% | -0.4% |
| Earnings growth | 2.5% | 2.4% | 14.0% | -13.6% | 39.0% | 18.5% |
| Current ratio | 1.39x | 1.30x | 1.32x | 1.28x | 1.25x | 1.30x |
| Debt to equity | 1.25x | 1.61x | 1.51x | 1.70x | 1.59x | 1.16x |
| Equity ratio | 36.8% | 31.7% | 32.9% | 31.3% | 30.4% | 35.9% |
| Interest coverage | 13.67x | 9.62x | 11.96x | 17.90x | 31.05x | 25.94x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 7.5% | 3.6% |
| Operating income | 4.3% | 6.9% | 9.5% |
| Net income | 6.1% | 7.5% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.4% | 7.3% | 7.5% | 7.2% |
| Operating margin | 4.6% | 4.5% | 4.6% | 4.1% |
| Net margin | 3.5% | 3.4% | 3.5% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 11.5 | 12.6 | 14.9 | 11.5 | 8.4 | 10.5 | 11.8 | 11.4 | 10.9 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 9 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.39 | 0.52 | 0.35 | 0.325 | 0.364 | 0.209 | 0.20 |
- 11-for-10 split · 12 Apr 2022
- 2-for-1 split · 11 Apr 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.