N 
0.59
-2.64%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$155,000
FY2016FY2025
Net income
−$46,000
FY2016FY2025
Free cash flow
$20,000
FY2016FY2025
Shareholders' equity
$4.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $155,000 | $146,000 | $152,000 | $212,000 | $101,000 | $101,000 | $98,000 | $682,000 | $791,000 | $764,000 |
| Operating income | −$265,000 | −$237,000 | −$243,000 | −$162,000 | −$336,000 | −$367,000 | −$381,000 | −$515,000 | −$3.3m | $82,000 |
| Net income | −$46,000 | −$18,000 | −$21,000 | $181,000 | $70,000 | $1.9m | −$2.4m | −$484,000 | −$3.2m | $48,000 |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | 0.04 | 0.01 | 0.37 | -0.46 | -0.23 | -1.67 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.6m | $4.6m | $4.6m | $4.6m | $4.5m | $4.6m | $5.8m | $7.9m | $4.2m | $7.2m |
| Cash and short-term investments | $383,000 | $363,000 | $447,000 | $436,000 | $252,000 | $27,000 | $22,000 | $361,000 | $419,000 | $113,000 |
| Total liabilities | $69,000 | $57,000 | $75,000 | $63,000 | $60,000 | $286,000 | $3.4m | $3.1m | $3.6m | $3.5m |
| Debt | — | — | — | — | — | $174,000 | $221,000 | $260,000 | $324,000 | $392,000 |
| Shareholders' equity | $4.5m | $4.5m | $4.6m | $4.6m | $4.4m | $4.3m | $2.4m | $4.8m | $636,000 | $3.7m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $20,000 | −$64,000 | $22,000 | $184,000 | $123,000 | −$535,000 | −$239,000 | −$637,000 | $202,000 | −$314,000 |
| Capital spending | — | −$20,000 | −$11,000 | — | — | — | −$68,000 | −$68,000 | −$10,000 | −$52,000 |
| Free cash flow | $20,000 | −$84,000 | $11,000 | $184,000 | $123,000 | −$535,000 | −$307,000 | −$705,000 | $192,000 | −$366,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $41,000 | $39,000 | $38,000 | $39,000 | $40,000 | $38,000 | $36,000 | $37,000 |
| Operating income | −$101,000 | −$51,000 | −$79,000 | −$63,000 | −$60,000 | −$63,000 | −$73,000 | −$56,000 |
| Net income | −$66,000 | −$14,000 | $12,000 | −$20,000 | −$18,000 | −$20,000 | −$19,000 | −$4,000 |
| Diluted earnings per share | -0.01 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $4.5m | $4.5m | $4.6m | $4.5m | $4.6m | $4.6m | $4.6m | $4.6m |
| Cash and short-term investments | $304,000 | $318,000 | $383,000 | $307,000 | $356,000 | $333,000 | $363,000 | $430,000 |
| Shareholders' equity | $4.4m | $4.5m | $4.5m | $4.5m | $4.5m | $4.5m | $4.5m | $4.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.9% | 8.9% | -27.4% |
| Operating income | 17.8% | -6.3% | -23.7% |
| Net income | — | — | -33.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -166.8% | -136.4% | -185.7% | -137.7% |
| Net margin | -21.3% | 14.4% | 240.1% | -93.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -83.3 | -330.8 | -244.4 | 30.9 | 174.5 | 3.3 | -1.7 | -3.9 | -0.3 | 25.4 |
| Price to sales | 24.7 | 40.8 | 33.8 | 26.4 | 120.9 | 61.8 | 40.4 | 2.7 | 1.1 | 1.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -25% | 9% | -8% | -59% | 151% | 24% | -16% | 164% | -39% | 102% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 29 Oct 2003
- 5-for-4 split · 5 Feb 2002
- 25-to-1 reverse split · 3 Dec 2001
- 5-to-1 reverse split · 1 Dec 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.