G 
0.00
+100.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2015FY2024
Net income
−$1.4m
FY2015FY2024
Free cash flow
−$975,700
FY2015FY2024
Shareholders' equity
−$5.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | $3.1m | $3.1m | $3.5m | $2.5m | — | — | — |
| Research and development | $261,550 | $490,291 | $821,321 | $352 | $1,543 | $458,790 | — | — | — | — |
| Operating income | −$1.4m | −$1.7m | −$1.9m | −$2.0m | −$12.0m | −$13.2m | −$17.8m | −$8.9m | −$7.0m | −$8.0m |
| Net income | −$1.4m | −$4.1m | −$531,000 | −$3.7m | −$12.4m | −$23.7m | −$23.0m | −$9.9m | −$6.8m | −$7.7m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.01 | -0.04 | -0.07 | -0.10 | -0.08 | -0.08 | -0.17 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $103,442 | $352,323 | $2.5m | $10.8m | $14.4m | $30.0m | $24.0m | $13.0m | $2.4m | $1.5m |
| Cash and short-term investments | $11,991 | $109,912 | $233,893 | $793,040 | $151,766 | $227,758 | $3.6m | $2.7m | $34,824 | — |
| Total liabilities | $5.4m | $4.8m | $4.3m | $12.3m | $14.4m | $12.9m | $8.4m | $4.6m | $4.4m | $1.2m |
| Debt | $1.8m | $1.4m | $1.4m | $4.5m | $9.4m | $8.7m | $7.6m | $3.9m | $2.6m | $30,000 |
| Shareholders' equity | −$5.3m | −$4.4m | −$1.8m | −$1.5m | −$88,494 | $8.3m | $12.7m | $8.3m | −$1.9m | $497,300 |
| Shares outstanding | 407m | 403m | 379m | 342m | 281m | 326m | 223m | 128m | 89m | 46m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$975,698 | −$1.5m | −$1.9m | −$2.2m | −$4.5m | −$9.2m | −$12.2m | −$4.5m | −$3.6m | −$3.5m |
| Capital spending | −$2 | −$31,650 | −$200,000 | −$292,675 | −$294,159 | −$10.6m | −$3.4m | −$3.1m | −$881,595 | −$937,660 |
| Free cash flow | −$975,700 | −$1.6m | −$2.1m | −$2.5m | −$4.8m | −$19.8m | −$15.7m | −$7.5m | −$4.4m | −$4.5m |
| Dividends paid | — | — | — | — | — | −$2.86trn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $97,235 | $97,235 | — | — | — | — | — | — |
| Operating income | −$66,591 | −$66,591 | −$158,000 | −$370,000 | −$369,888 | −$234,000 | −$551,000 | −$265,122 |
| Net income | −$100,355 | −$100,355 | −$191,000 | −$467,000 | −$467,047 | −$187,000 | −$434,000 | −$273,121 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $94,467 | $94,467 | $93,771 | $103,442 | $103,442 | $147,114 | $234,185 | $229,203 |
| Cash and short-term investments | $3,016 | — | $2,320 | $11,991 | — | $17,459 | $104,530 | $29,611 |
| Debt | $1.4m | $557,000 | $1.9m | $1.8m | $322,000 | $1.5m | $1.5m | $1.4m |
| Shareholders' equity | −$5.9m | −$5.9m | −$5.8m | −$5.3m | −$5.3m | −$4.8m | −$4.7m | −$4.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -10.8% | -36.0% | 22.4% |
| Net income | -28.5% | -43.5% | 7.6% |
Valuation history
At each fiscal year end
| FY2013 | |
|---|---|
| Price to earnings | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 661% | 342% | -70% | -4% | -50% | -10% | -72% | -51% | 86% | 113% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 31 Oct 2013
- 50-to-1 reverse split · 5 May 2008
- 5-for-1 split · 2 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.