G 
19.85
-0.40%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.50bn
FY2016FY2025
Net income
₹1.24bn
FY2016FY2025
Free cash flow
₹2.74bn
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.50bn | ₹6.80bn | ₹10.17bn | ₹31.02bn | ₹39.01bn | ₹34.27bn | ₹34.63bn | ₹29.12bn | ₹21.15bn | ₹17.26bn |
| Gross profit | ₹457.2m | ₹1.23bn | −₹5.14bn | −₹405.3m | ₹7.92bn | ₹7.69bn | ₹8.06bn | ₹7.00bn | ₹5.41bn | ₹3.13bn |
| Operating income | −₹406.3m | ₹1.40bn | −₹7.87bn | −₹4.66bn | ₹3.53bn | ₹2.92bn | ₹4.79bn | ₹4.12bn | ₹2.80bn | ₹1.63bn |
| Net income | ₹1.24bn | ₹414.6m | −₹15.04bn | −₹9.58bn | ₹431.0m | −₹581.0m | ₹1.60bn | −₹195.0m | −₹3.0m | −₹272.0m |
| Diluted earnings per share | 6.62 | 2.21 | -80.35 | -51.19 | 2.30 | -3.10 | 8.55 | -1.10 | -0.02 | -1.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | ₹34.08bn | ₹35.78bn | ₹49.61bn | ₹57.70bn | ₹56.59bn | ₹60.87bn | ₹52.61bn | ₹44.43bn | ₹58.80bn |
| Cash and short-term investments | — | ₹372.1m | ₹265.1m | ₹253.5m | ₹837.5m | ₹1.18bn | ₹1.28bn | ₹570.0m | ₹378.0m | ₹1.62bn |
| Total liabilities | — | ₹49.63bn | ₹51.77bn | ₹49.66bn | ₹48.16bn | ₹47.49bn | ₹49.13bn | ₹42.51bn | ₹39.32bn | ₹53.30bn |
| Debt | — | ₹36.75bn | ₹37.91bn | ₹27.48bn | ₹21.23bn | ₹20.41bn | ₹22.20bn | ₹23.13bn | ₹22.00bn | ₹38.25bn |
| Shareholders' equity | — | −₹15.55bn | −₹15.98bn | −₹48.8m | ₹9.53bn | ₹9.10bn | ₹11.73bn | ₹10.10bn | ₹5.12bn | ₹5.50bn |
| Shares outstanding | 187m | 187m | 187m | 187m | 187m | 187m | 187m | 178m | 177m | 168m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.77bn | −₹1.12bn | −₹8.63bn | −₹6.95bn | ₹2.28bn | ₹3.62bn | ₹5.16bn | ₹2.13bn | ₹2.34bn | ₹4.70bn |
| Capital spending | −₹28.2m | −₹667,000 | — | −₹169.4m | −₹274.7m | −₹1.21bn | −₹1.08bn | −₹564.0m | −₹1.95bn | −₹6.86bn |
| Free cash flow | ₹2.74bn | −₹1.12bn | −₹8.63bn | −₹7.12bn | ₹2.01bn | ₹2.41bn | ₹4.08bn | ₹1.57bn | ₹388.0m | −₹2.17bn |
| Dividends paid | — | — | — | — | — | — | — | — | −₹85.0m | −₹40.0m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹731.3m | ₹765.8m | ₹1.37bn | ₹1.86bn | ₹2.33bn | ₹3.16bn | ₹2.83bn | ₹5.37bn |
| Gross profit | ₹119.3m | ₹221.1m | −₹111.2m | ₹158.2m | −₹2.02bn | −₹1.09bn | −₹2.31bn | −₹1.58bn |
| Operating income | −₹75.5m | −₹596,000 | −₹345.3m | −₹939.9m | −₹2.45bn | −₹1.58bn | −₹2.89bn | −₹2.50bn |
| Net income | −₹33.8m | −₹5.8m | ₹1.59bn | −₹5.52bn | −₹2.92bn | −₹2.68bn | −₹3.92bn | −₹5.04bn |
| Diluted earnings per share | -0.18 | -0.03 | 8.65 | -29.51 | -15.57 | -14.33 | -20.93 | -26.89 |
| Total assets | ₹33.14bn | — | ₹34.39bn | ₹35.78bn | — | ₹45.18bn | — | ₹49.61bn |
| Cash and short-term investments | ₹90.6m | — | ₹2.46bn | ₹265.1m | — | ₹118.2m | — | ₹253.5m |
| Debt | ₹36.10bn | — | ₹36.26bn | ₹37.89bn | — | ₹34.96bn | — | ₹27.41bn |
| Shareholders' equity | −₹14.41bn | — | −₹14.37bn | −₹15.98bn | — | −₹6.65bn | — | −₹48.8m |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 2.3% | -6.0% | 4.0% | -65.4% | -4.8% | 17.9% |
| Operating margin | 247.3% | 31.8% | 6.2% | -117.2% | -21.2% | 8.3% |
| Net margin | 241.1% | 27.5% | 6.1% | -147.9% | -30.9% | 1.1% |
| Return on equity | 336.5% | -8.6% | -2.7% | 94.1% | 19648.8% | 4.5% |
| Return on assets | 96.6% | 3.6% | 1.2% | -42.0% | -19.3% | 0.7% |
| Free cash flow yield | 18.7% | 73.5% | -31.8% | 0.0% | -190.5% | 72.0% |
| Revenue growth | 88.2% | -33.8% | -33.2% | -67.2% | -20.5% | 13.8% |
| Earnings growth | 1548.3% | 198.8% | -102.8% | 57.0% | -2323.1% | -174.2% |
| Current ratio | 1.93x | 0.53x | 0.50x | 0.47x | 0.79x | 1.15x |
| Debt to equity | 0.51x | -2.53x | -2.36x | -2.37x | -563.02x | 2.23x |
| Equity ratio | 28.7% | -41.8% | -45.6% | -44.7% | -0.1% | 16.5% |
| Interest coverage | 114.64x | 7.11x | 18.08x | -3.89x | -1.95x | 1.01x |
| Buybacks as a share of market value | -148.0% | 0.0% | 10.9% | -12.2% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -47.5% | -33.4% | -11.3% |
| Operating income | -55.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.0% | -7.3% | 9.4% | 16.3% |
| Operating margin | 8.8% | -22.0% | -4.0% | 4.3% |
| Net margin | 14.6% | -43.8% | -18.4% | -9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.7 | 3.5 | -0.1 | -0.2 | 12.8 | -12.6 | 9.3 | -160.9 | -12673.6 | -78.8 |
| Price to sales | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 | 1.1 | 1.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.20 | 0.40 | 0.60 | 0.60 | 1.00 |
- 5-for-1 split · 10 Feb 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.