G 
Games Workshop Group GAW.L · GBp
Consumer Discretionary · Leisure Products · LSE · 🇬🇧 United Kingdom
FTSE 100
16,520.00p
+2.74%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£659.7m
FY2017FY2026
Net income
£206.0m
FY2017FY2026
Free cash flow
£218.3m
FY2017FY2026
Shareholders' equity
£335.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £659.7m | £617.5m | £525.7m | £470.8m | £414.8m | £369.5m | £269.7m | £256.6m | £221.3m | £158.1m |
| Gross profit | £478.4m | £445.0m | £374.5m | £319.8m | £282.7m | £269.3m | £177.0m | £173.3m | £157.1m | £114.4m |
| Research and development | £14.7m | £15.1m | £11.7m | £15.0m | £7.9m | £7.7m | £9.9m | £11.7m | £9.8m | £7.2m |
| Operating income | £275.0m | £261.3m | £201.8m | £175.3m | £159.3m | £153.4m | £74.3m | £82.1m | £74.3m | £39.1m |
| Net income | £206.0m | £196.1m | £151.1m | £134.7m | £128.4m | £122.0m | £71.3m | £65.8m | £59.7m | £30.5m |
| Diluted earnings per share | 6.22 | 5.93 | 4.58 | 4.08 | 3.91 | 3.71 | 2.16 | 2.01 | 1.82 | 0.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £466.6m | £383.0m | £351.3m | £326.8m | £321.1m | £281.7m | £207.6m | £137.6m | £118.1m | £86.9m |
| Cash and short-term investments | £182.9m | £132.6m | £107.6m | £90.2m | £71.4m | £85.2m | £52.9m | £29.4m | £28.5m | £17.9m |
| Total liabilities | £131.3m | £102.2m | £99.9m | £91.7m | £86.4m | £85.4m | £73.9m | £31.1m | £30.0m | £24.0m |
| Debt | £56.0m | £45.2m | £47.2m | £49.9m | £48.9m | £47.0m | £37.0m | −£956,000 | −£719,000 | −£3.2m |
| Shareholders' equity | £335.3m | £280.8m | £251.4m | £235.1m | £234.7m | £196.3m | £133.7m | £106.5m | £88.1m | £62.8m |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £267.7m | £247.4m | £196.2m | £192.7m | £121.5m | £132.7m | £104.5m | £72.4m | £70.1m | £43.9m |
| Capital spending | −£49.4m | −£40.9m | −£32.6m | −£28.3m | −£32.3m | −£30.0m | −£24.6m | −£13.6m | −£14.7m | −£5.4m |
| Free cash flow | £218.3m | £206.5m | £163.6m | £164.4m | £89.2m | £102.7m | £79.9m | £58.8m | £55.4m | £38.5m |
| Dividends paid | −£160.1m | −£171.4m | −£138.3m | −£136.5m | −£93.5m | −£60.5m | −£47.3m | −£50.2m | −£38.7m | −£23.8m |
Latest quarters
By quarter end
| May 2026 | Nov 2025 | May 2025 | Nov 2024 | May 2024 | Nov 2023 | May 2023 | Feb 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £327.6m | £332.1m | £318.0m | £299.5m | £278.0m | £247.7m | £244.2m | £122.1m |
| Gross profit | £242.9m | £235.5m | £234.2m | £212.0m | £199.8m | £175.6m | £173.9m | £85.5m |
| Operating income | £134.6m | £141.8m | £135.3m | £126.1m | £111.7m | £95.1m | £91.3m | £43.7m |
| Net income | £100.5m | £105.5m | £100.9m | £95.2m | £79.7m | £71.4m | £68.2m | £34.1m |
| Diluted earnings per share | 3.03 | 3.19 | 3.05 | 2.88 | 2.41 | 2.16 | 2.07 | 1.03 |
| Cash from operations | £130.0m | £139.0m | £143.0m | £106.0m | £94.0m | £102.0m | £53.0m | £53.0m |
| Capital spending | −£16.0m | −£15.0m | −£11.0m | −£12.0m | −£9.0m | −£13.0m | −£3.0m | −£3.0m |
| Free cash flow | £114.0m | £124.0m | £132.0m | £94.0m | £85.0m | £89.0m | £50.0m | £50.0m |
| Total assets | £466.6m | £432.3m | £383.0m | £396.2m | £351.3m | £349.4m | £326.8m | £326.8m |
| Cash and short-term investments | £182.9m | £171.1m | £132.6m | £125.8m | £107.6m | £111.3m | £90.2m | £90.2m |
| Debt | £11.6m | £12.3m | £34.0m | £9.8m | £10.0m | £10.0m | £9.9m | — |
| Shareholders' equity | £335.3m | £319.2m | £280.8m | £288.8m | £251.4m | £245.5m | £235.1m | £214.8m |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 72.5% | 72.1% | 71.2% | 67.9% | 68.2% | 72.9% |
| Operating margin | 42.1% | 42.8% | 38.9% | 36.4% | 38.1% | 41.1% |
| Net margin | 31.2% | 31.8% | 28.7% | 28.6% | 31.0% | 33.0% |
| Return on equity | 61.4% | 69.8% | 60.1% | 57.3% | 54.7% | 62.1% |
| Return on assets | 44.1% | 51.2% | 43.0% | 41.2% | 40.0% | 43.3% |
| Free cash flow yield | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Revenue growth | 6.8% | 17.5% | 11.7% | 13.5% | 12.3% | 37.0% |
| Earnings growth | 5.0% | 29.8% | 12.2% | 4.9% | 5.2% | 71.1% |
| Current ratio | 3.63x | 3.58x | 3.29x | 3.61x | 3.45x | 3.40x |
| Debt to equity | 0.03x | 0.04x | 0.04x | 0.04x | 0.04x | 0.04x |
| Equity ratio | 71.9% | 73.3% | 71.6% | 71.9% | 73.1% | 69.7% |
| Interest coverage | 154.17x | 188.71x | 157.15x | 190.56x | 197.75x | 151.90x |
| R&D as a share of sales | 2.2% | 2.4% | 2.2% | 3.2% | 1.9% | 2.1% |
| Buybacks as a share of market value | -0.3% | -0.1% | 0.0% | -0.5% | 0.0% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 12.3% | 18.8% |
| Operating income | 16.2% | 12.4% | 32.2% |
| Net income | 15.2% | 11.0% | 31.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.3% | 71.1% | 71.0% | 70.4% |
| Operating margin | 42.0% | 40.2% | 40.1% | 37.1% |
| Net margin | 31.5% | 30.3% | 30.7% | 28.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | 31.9 | 29.1 | 24.2 | 21.9 | 26.9 | 51.8 | 30.4 | 16.7 | 28.3 |
| Price to sales | 7.9 | 10.1 | 8.4 | 6.9 | 6.8 | 8.9 | 13.7 | 7.8 | 4.5 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 27 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.30 | 4.85 | 9.20 | 4.20 | 4.15 | 2.35 | 2.35 | 1.45 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.