G 
153.91
+0.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.31bn
FY2020FY2026
Net income
₹1.22bn
FY2020FY2026
Free cash flow
₹782.8m
FY2020FY2026
Shareholders' equity
₹4.54bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹5.31bn | ₹2.26bn | ₹1.54bn | ₹1.61bn | ₹770.2m | ₹719.6m | ₹1.24bn |
| Gross profit | ₹1.77bn | ₹817.1m | ₹598.1m | ₹588.2m | ₹347.8m | ₹185.6m | ₹109.9m |
| Operating income | ₹1.66bn | ₹661.2m | ₹500.6m | ₹554.0m | ₹270.4m | ₹165.4m | ₹52.3m |
| Net income | ₹1.22bn | ₹498.0m | ₹364.4m | ₹408.0m | ₹187.8m | ₹92.8m | ₹14.7m |
| Diluted earnings per share | 13.16 | 5.35 | 4.05 | 4.38 | 2.02 | 1.00 | 0.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹6.44bn | ₹4.07bn | ₹2.28bn | ₹1.76bn | ₹1.11bn | ₹1.33bn | ₹1.57bn |
| Cash and short-term investments | ₹228.7m | ₹445.0m | ₹5.1m | ₹48.5m | ₹68.8m | ₹2.1m | ₹2.5m |
| Total liabilities | ₹1.90bn | ₹749.9m | ₹1.09bn | ₹937.4m | ₹692.4m | ₹1.10bn | ₹1.43bn |
| Debt | ₹120.4m | ₹1.1m | ₹1.5m | ₹1.9m | ₹119.9m | ₹150.0m | ₹309.1m |
| Shareholders' equity | ₹4.54bn | ₹3.32bn | ₹1.19bn | ₹826.1m | ₹417.9m | ₹230.1m | ₹137.3m |
| Shares outstanding | 93m | 93m | 90m | 93m | 93m | 93m | 93m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹789.7m | −₹1.10bn | −₹68.1m | ₹122.6m | ₹129.2m | ₹71.1m | −₹106.6m |
| Capital spending | −₹6.9m | −₹6.3m | −₹1.2m | −₹3.0m | −₹11.6m | −₹2.4m | −₹62.9m |
| Free cash flow | ₹782.8m | −₹1.11bn | −₹69.4m | ₹119.5m | ₹117.6m | ₹68.7m | −₹169.5m |
| Dividends paid | −₹5,000 | −₹2.1m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.75bn | ₹1.49bn | ₹1.40bn | ₹1.16bn | ₹1.25bn | ₹815.8m | ₹622.2m | ₹467.5m |
| Gross profit | ₹603.5m | ₹503.4m | ₹474.2m | ₹388.1m | ₹420.8m | ₹325.2m | ₹201.6m | ₹152.5m |
| Operating income | ₹560.4m | ₹478.5m | ₹450.2m | ₹343.3m | ₹363.4m | ₹240.5m | ₹171.5m | ₹133.6m |
| Net income | ₹415.4m | ₹343.1m | ₹329.0m | ₹271.3m | ₹280.0m | ₹180.3m | ₹128.7m | ₹102.5m |
| Diluted earnings per share | 4.47 | 3.69 | 3.54 | 2.92 | 3.01 | 1.94 | 1.43 | 1.14 |
| Cash from operations | — | — | — | ₹49.0m | — | — | — | ₹5.0m |
| Total assets | — | ₹6.44bn | — | ₹5.74bn | — | ₹4.07bn | — | ₹2.57bn |
| Cash and short-term investments | — | ₹228.7m | — | ₹149.6m | ₹445.0m | ₹445.0m | ₹29.8m | ₹29.8m |
| Debt | — | ₹120.4m | — | ₹442,000 | — | ₹1.1m | — | ₹442,000 |
| Shareholders' equity | — | ₹4.54bn | — | ₹3.87bn | ₹3.32bn | ₹3.32bn | ₹1.38bn | ₹1.38bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.4% | 36.2% | 38.8% | 36.6% | 45.2% | 25.8% |
| Operating margin | 31.3% | 29.3% | 32.5% | 34.5% | 35.1% | 24.8% |
| Net margin | 23.1% | 22.1% | 23.6% | 25.4% | 24.4% | 12.9% |
| Return on equity | 26.9% | 15.0% | 30.6% | 49.4% | 44.9% | 40.3% |
| Return on assets | 19.0% | 12.2% | 15.9% | 23.1% | 16.9% | 7.0% |
| Free cash flow yield | 5.0% | -6.8% | -0.4% | — | — | — |
| Revenue growth | 135.2% | 46.4% | -4.1% | 108.6% | 7.0% | -41.9% |
| Earnings growth | 145.8% | 36.7% | -10.7% | 117.2% | 102.4% | 530.3% |
| Current ratio | 2.61x | 4.94x | 1.84x | 1.74x | 1.36x | 1.33x |
| Debt to equity | 0.03x | 0.00x | 0.00x | 0.00x | 0.29x | 0.65x |
| Equity ratio | 70.5% | 81.5% | 52.1% | 46.8% | 37.6% | 17.4% |
| Interest coverage | 61.46x | 65.11x | 2026.57x | 144.56x | 13.04x | 7.66x |
| Buybacks as a share of market value | 0.0% | -3.4% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 48.9% | 49.1% | — |
| Operating income | 44.2% | 58.7% | — |
| Net income | 44.2% | 67.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.3% | 35.3% | 35.3% | — |
| Operating margin | 30.7% | 31.5% | 31.3% | — |
| Net margin | 22.8% | 23.3% | 22.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 11.9 | 36.0 | 33.0 |
| Price to sales | 2.8 | 8.0 | 7.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 17 Feb 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.