G 
12.34
+0.82%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.04bn
FY2016FY2025
Net income
−SEK 17.5m
FY2016FY2025
Free cash flow
SEK 46.3m
FY2016FY2025
Shareholders' equity
SEK 529.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.04bn | SEK 1.15bn | SEK 1.37bn | SEK 1.39bn | SEK 1.30bn | SEK 1.04bn | SEK 1.01bn | SEK 903.7m | SEK 796.0m | SEK 657.8m |
| Research and development | — | SEK 22.9m | SEK 16.6m | SEK 11.2m | SEK 11.4m | SEK 4.3m | SEK 2.6m | SEK 2.6m | SEK 2.3m | SEK 3.2m |
| Operating income | −SEK 10.1m | −SEK 55.7m | SEK 51.1m | SEK 191.4m | SEK 244.9m | SEK 156.1m | SEK 135.2m | SEK 113.8m | SEK 98.1m | SEK 73.8m |
| Net income | −SEK 17.5m | −SEK 60.1m | SEK 31.3m | SEK 120.5m | SEK 166.7m | SEK 95.4m | SEK 85.7m | SEK 82.7m | SEK 85.6m | SEK 57.0m |
| Diluted earnings per share | -0.35 | -1.20 | 0.63 | 2.41 | 3.33 | 1.91 | 1.71 | 1.65 | 1.71 | 1.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.00bn | SEK 1.11bn | SEK 1.20bn | SEK 1.15bn | SEK 936.9m | SEK 743.3m | SEK 657.4m | SEK 565.8m | SEK 533.9m | SEK 374.0m |
| Cash and short-term investments | SEK 17.0m | SEK 16.5m | SEK 50.0m | SEK 29.5m | SEK 81.6m | SEK 69.4m | SEK 40.8m | SEK 8.4m | SEK 28.2m | SEK 41.6m |
| Total liabilities | SEK 475.6m | SEK 556.6m | SEK 589.1m | SEK 539.4m | SEK 385.4m | SEK 313.0m | SEK 314.4m | SEK 269.6m | SEK 281.2m | SEK 179.6m |
| Debt | SEK 256.8m | SEK 298.1m | SEK 272.1m | SEK 173.2m | SEK 72.2m | SEK 80.7m | SEK 86.4m | SEK 54.1m | SEK 84.3m | SEK 24.3m |
| Shareholders' equity | SEK 529.4m | SEK 555.5m | SEK 609.5m | SEK 614.1m | SEK 551.5m | SEK 430.3m | SEK 343.0m | SEK 296.2m | SEK 252.7m | SEK 194.4m |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 57.9m | −SEK 35.8m | SEK 25.6m | SEK 89.2m | SEK 121.7m | SEK 86.9m | SEK 121.9m | SEK 73.9m | SEK 51.5m | SEK 48.4m |
| Capital spending | −SEK 11.6m | −SEK 19.6m | −SEK 108.2m | −SEK 120.1m | −SEK 45.3m | −SEK 39.6m | −SEK 31.0m | −SEK 23.2m | −SEK 51.4m | −SEK 12.8m |
| Free cash flow | SEK 46.3m | −SEK 55.4m | −SEK 82.6m | −SEK 30.9m | SEK 76.4m | SEK 47.3m | SEK 90.9m | SEK 50.7m | SEK 100,000 | SEK 35.6m |
| Dividends paid | — | — | −SEK 40.0m | −SEK 70.0m | −SEK 47.5m | −SEK 47.5m | −SEK 40.3m | −SEK 40.4m | −SEK 28.9m | −SEK 20.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 272.3m | SEK 246.2m | SEK 261.0m | SEK 251.3m | SEK 266.5m | SEK 264.8m | SEK 283.8m | SEK 269.4m |
| Operating income | −SEK 23.2m | −SEK 15.0m | −SEK 4.9m | −SEK 1.7m | SEK 1.0m | −SEK 2.5m | SEK 3.3m | −SEK 48.0m |
| Net income | −SEK 20.3m | −SEK 16.9m | −SEK 4.4m | −SEK 4.5m | −SEK 8.6m | SEK 400,000 | −SEK 1.3m | −SEK 41.9m |
| Diluted earnings per share | -0.41 | -0.34 | -0.09 | -0.09 | -0.17 | 0.01 | -0.03 | -0.84 |
| Cash from operations | SEK 13.0m | −SEK 7.0m | SEK 37.0m | SEK 10.0m | SEK 9.0m | — | SEK 37.0m | −SEK 20.0m |
| Capital spending | −SEK 3.0m | −SEK 6.0m | — | −SEK 1.0m | −SEK 2.0m | −SEK 1.0m | −SEK 4.0m | −SEK 4.0m |
| Free cash flow | SEK 10.0m | −SEK 13.0m | — | SEK 9.0m | SEK 7.0m | — | SEK 33.0m | −SEK 24.0m |
| Total assets | SEK 1.02bn | SEK 1.02bn | SEK 1.00bn | SEK 1.05bn | SEK 1.06bn | SEK 1.07bn | SEK 1.11bn | SEK 1.17bn |
| Cash and short-term investments | SEK 6.3m | SEK 16.9m | SEK 17.0m | SEK 11.4m | SEK 11.2m | SEK 16.1m | SEK 16.5m | SEK 15.4m |
| Debt | SEK 187.7m | SEK 240.5m | SEK 256.8m | SEK 281.3m | SEK 287.5m | SEK 298.8m | SEK 298.1m | SEK 331.0m |
| Shareholders' equity | SEK 495.8m | SEK 514.3m | SEK 529.4m | SEK 539.0m | SEK 544.2m | SEK 547.3m | SEK 555.5m | SEK 553.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.1% | 0.1% | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.0% | 3.6% | 7.9% | 9.5% |
| Net margin | -3.5% | 1.5% | 4.6% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -48.9 | -19.2 | 69.5 | 45.1 | 64.8 | 66.6 | 35.8 | 21.0 | 20.5 | 28.4 |
| Price to sales | 0.8 | 1.0 | 1.6 | 3.9 | 8.3 | 6.1 | 3.0 | 1.9 | 2.2 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Nov 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.80 | 1.40 | 0.95 | 0.80 | 0.80 | 0.57 |
- 5-for-1 split · 25 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.