G
7.44
-2.75%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 90.6m
FY2016FY2025
Net income
−SEK 58.2m
FY2016FY2025
Free cash flow
−SEK 32.5m
FY2016FY2025
Shareholders' equity
SEK 117.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 90.6m | SEK 79.2m | SEK 27.5m | SEK 64.0m | SEK 34.9m | SEK 16.3m | SEK 16.1m | SEK 1.8m | SEK 874,000 | SEK 1.1m |
| Research and development | — | — | SEK 2.5m | SEK 4.2m | SEK 4.5m | SEK 4.4m | SEK 3.8m | SEK 7.6m | SEK 1.8m | — |
| Operating income | −SEK 57.1m | −SEK 54.4m | −SEK 71.3m | −SEK 24.0m | −SEK 36.2m | −SEK 42.1m | −SEK 35.7m | −SEK 43.7m | −SEK 27.1m | −SEK 9.1m |
| Net income | −SEK 58.2m | −SEK 52.1m | −SEK 69.2m | −SEK 15.3m | −SEK 36.3m | −SEK 44.4m | −SEK 36.1m | −SEK 44.0m | −SEK 27.4m | −SEK 8.6m |
| Diluted earnings per share | -1.87 | -1.67 | -2.22 | -0.49 | -1.18 | -1.61 | -1.48 | -1.80 | -1.79 | -0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 165.8m | SEK 131.0m | SEK 171.6m | SEK 251.5m | SEK 253.6m | SEK 98.7m | SEK 133.4m | SEK 94.7m | SEK 41.9m | SEK 38.1m |
| Cash and short-term investments | SEK 87.2m | SEK 40.8m | SEK 89.3m | SEK 185.4m | SEK 211.2m | SEK 77.9m | SEK 109.4m | SEK 72.4m | SEK 20.5m | SEK 27.0m |
| Total liabilities | SEK 48.5m | SEK 28.4m | SEK 18.3m | SEK 29.6m | SEK 25.5m | SEK 19.4m | SEK 18.8m | SEK 14.8m | SEK 15.1m | SEK 8.6m |
| Debt | SEK 13.5m | — | — | — | SEK 1.5m | SEK 5.3m | SEK 3.8m | SEK 5.1m | SEK 6.0m | SEK 6.1m |
| Shareholders' equity | SEK 117.3m | SEK 102.6m | SEK 153.3m | SEK 221.9m | SEK 228.1m | SEK 79.3m | SEK 114.6m | SEK 80.0m | SEK 26.8m | SEK 29.6m |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 28m | 24m | 24m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 30.6m | −SEK 28.1m | −SEK 47.5m | −SEK 24.6m | −SEK 41.6m | −SEK 33.1m | −SEK 28.8m | −SEK 34.6m | −SEK 18.9m | −SEK 5.2m |
| Capital spending | −SEK 2.0m | −SEK 1.8m | −SEK 1.6m | −SEK 502,000 | −SEK 9.1m | −SEK 4.9m | −SEK 3.4m | −SEK 9.5m | −SEK 11.0m | −SEK 5.3m |
| Free cash flow | −SEK 32.5m | −SEK 29.9m | −SEK 49.1m | −SEK 25.1m | −SEK 50.7m | −SEK 38.0m | −SEK 32.2m | −SEK 44.1m | −SEK 30.0m | −SEK 10.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 13.1m | SEK 18.8m | SEK 23.3m | SEK 20.4m | SEK 24.1m | SEK 29.9m | SEK 14.0m | SEK 18.4m |
| Operating income | −SEK 15.2m | −SEK 10.9m | −SEK 21.5m | −SEK 18.2m | −SEK 5.9m | −SEK 4.6m | −SEK 13.2m | −SEK 12.0m |
| Net income | −SEK 17.9m | −SEK 13.3m | −SEK 22.3m | −SEK 19.1m | −SEK 7.9m | −SEK 9.0m | −SEK 12.1m | −SEK 11.9m |
| Diluted earnings per share | -0.49 | -0.36 | -0.71 | -0.61 | -0.25 | -0.29 | -0.39 | -0.38 |
| Cash from operations | −SEK 11.0m | −SEK 11.0m | −SEK 23.0m | −SEK 5.0m | SEK 2.0m | −SEK 4.0m | −SEK 11.0m | −SEK 8.0m |
| Capital spending | — | −SEK 10.0m | — | — | — | — | — | — |
| Free cash flow | — | −SEK 21.0m | — | — | — | — | — | — |
| Total assets | SEK 123.5m | SEK 150.2m | SEK 165.8m | SEK 100.7m | SEK 117.4m | SEK 130.4m | SEK 131.0m | SEK 138.3m |
| Cash and short-term investments | SEK 50.9m | SEK 73.0m | SEK 87.2m | SEK 28.0m | SEK 34.2m | SEK 33.8m | SEK 40.8m | SEK 54.7m |
| Debt | SEK 12.0m | SEK 22.4m | SEK 13.5m | — | — | — | — | — |
| Shareholders' equity | SEK 86.2m | SEK 103.7m | SEK 117.3m | SEK 67.6m | SEK 86.4m | SEK 93.9m | SEK 102.6m | SEK 114.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 41.0% | 50.2% |
| Operating income | 33.5% | 6.3% | 31.5% |
| Net income | 56.0% | 5.6% | 31.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -65.7% | -79.1% | -91.3% | -121.1% |
| Net margin | -65.0% | -74.6% | -88.2% | -118.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.0 | -8.5 | -10.1 | -56.6 | -42.0 | -35.5 | -17.2 | -9.8 | -21.7 | -24.5 |
| Price to sales | 5.2 | 5.6 | 25.3 | 13.6 | 43.7 | 96.9 | 38.7 | 243.4 | — | 187.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.