G 
0.11
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$155.5m
FY2017FY2026
Net income
−A$2.9m
FY2017FY2026
Free cash flow
A$20.5m
FY2017FY2026
Shareholders' equity
A$87.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$155.5m | A$172.0m | A$174.0m | A$187.6m | A$205.5m | A$205.2m | A$156.3m | A$150.6m | A$160.5m | A$176.3m |
| Research and development | — | — | A$532,000 | A$432,000 | A$385,000 | A$214,000 | A$96,000 | A$48,000 | A$27,000 | A$20,000 |
| Operating income | A$757,000 | −A$569,000 | A$2.4m | A$8.9m | A$13.0m | A$18.9m | A$5.7m | A$13.1m | A$14.0m | A$13.1m |
| Net income | −A$2.9m | −A$5.2m | −A$332,000 | A$3.7m | A$7.6m | A$12.3m | A$3.7m | A$9.2m | A$9.8m | −A$8.0m |
| Diluted earnings per share | -0.01 | -0.02 | -0.00 | 0.01 | 0.03 | 0.04 | 0.01 | 0.03 | 0.03 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$153.1m | A$175.6m | A$186.6m | A$197.7m | A$210.2m | A$188.4m | A$191.7m | A$154.5m | A$145.1m | A$131.9m |
| Cash and short-term investments | A$19.7m | A$18.6m | A$29.2m | A$23.6m | A$28.5m | A$30.4m | A$27.8m | A$29.8m | A$23.0m | A$25.0m |
| Total liabilities | A$65.4m | A$85.5m | A$91.3m | A$102.8m | A$112.3m | A$95.5m | A$103.3m | A$64.3m | A$57.6m | A$48.5m |
| Debt | A$37.6m | A$56.3m | A$56.1m | A$71.3m | A$62.8m | A$51.3m | A$66.3m | A$40.7m | A$29.7m | A$23.7m |
| Shareholders' equity | A$87.7m | A$90.1m | A$95.3m | A$94.9m | A$98.0m | A$92.9m | A$88.4m | A$90.2m | A$87.5m | A$83.4m |
| Shares outstanding | 285m | 285m | 284m | 276m | 295m | 276m | 293m | 280m | 293m | 301m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$21.4m | A$75,000 | A$26.7m | A$8.4m | A$7.2m | A$34.6m | A$7.2m | A$15.3m | A$8.9m | A$19.7m |
| Capital spending | −A$859,000 | −A$3.2m | −A$6.2m | −A$9.5m | −A$4.8m | −A$3.9m | −A$3.9m | −A$11.5m | −A$7.1m | −A$3.8m |
| Free cash flow | A$20.5m | −A$3.1m | A$20.4m | −A$1.2m | A$2.4m | A$30.8m | A$3.3m | A$3.9m | A$1.8m | A$15.9m |
| Dividends paid | — | — | — | −A$5.5m | −A$8.3m | −A$8.3m | −A$2.8m | −A$5.7m | −A$5.9m | −A$6.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$73.5m | A$82.0m | A$80.9m | A$91.1m | A$96.3m | A$77.0m | A$94.9m | A$47.2m |
| Operating income | A$1.5m | −A$448,000 | A$12.8m | A$15.0m | A$18.0m | −A$4.0m | A$6.7m | A$3.4m |
| Net income | A$316,000 | −A$3.3m | −A$4.2m | −A$971,000 | A$4.1m | −A$4.4m | A$3.6m | A$1.8m |
| Diluted earnings per share | 0.00 | -0.01 | -0.01 | -0.00 | 0.01 | -0.02 | 0.01 | 0.01 |
| Cash from operations | A$6.0m | A$15.0m | A$2.0m | −A$2.0m | A$7.0m | A$19.0m | A$10.0m | A$10.0m |
| Capital spending | — | — | — | −A$1.0m | −A$1.0m | −A$2.0m | −A$1.0m | −A$1.0m |
| Free cash flow | — | — | — | −A$3.0m | A$6.0m | A$17.0m | A$9.0m | A$9.0m |
| Total assets | A$153.1m | A$163.2m | A$175.6m | A$194.4m | A$186.6m | A$187.5m | A$197.7m | A$197.7m |
| Cash and short-term investments | A$19.7m | A$25.7m | A$18.6m | A$23.4m | A$29.2m | A$34.1m | A$23.6m | A$23.6m |
| Debt | A$22.4m | A$49.6m | A$56.3m | A$54.5m | A$56.1m | A$65.2m | A$71.3m | — |
| Shareholders' equity | A$87.7m | A$86.8m | A$90.1m | A$99.0m | A$95.3m | A$89.0m | A$94.9m | A$90.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | -5.4% | -1.1% |
| Operating income | -56.0% | -47.4% | -25.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.1% | 1.7% | 3.9% | 5.4% |
| Net margin | -2.5% | -0.7% | 1.4% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.6 | -5.0 | -111.2 | 13.5 | 11.1 | 7.7 | 28.3 | 7.9 | 10.3 | -13.3 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.028 | 0.022 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.018 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.