G 
110.01
-1.80%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹361.1m
FY2017FY2026
Net income
₹26.9m
FY2017FY2026
Free cash flow
₹204.9m
FY2017FY2026
Shareholders' equity
₹5.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹361.1m | ₹379.8m | ₹348.2m | ₹412.4m | ₹342.8m | ₹350.6m | ₹318.6m | ₹308.3m | ₹322.6m | ₹275.1m |
| Operating income | ₹46.5m | ₹56.8m | ₹59.2m | ₹128.4m | ₹92.4m | ₹195.9m | ₹90.2m | ₹89.2m | ₹106.4m | ₹66.6m |
| Net income | ₹26.9m | ₹50.6m | ₹34.8m | ₹97.5m | ₹79.9m | ₹97.9m | ₹71.4m | ₹75.2m | ₹92.3m | ₹58.5m |
| Diluted earnings per share | 2.69 | 5.06 | 3.49 | 9.75 | 8.06 | 9.80 | 7.15 | 7.50 | 9.22 | 5.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.81bn | ₹7.32bn | ₹5.70bn | ₹4.57bn | ₹6.41bn | ₹3.46bn | ₹2.17bn | ₹3.22bn | ₹1.05bn | ₹1.01bn |
| Cash and short-term investments | ₹56.5m | ₹348.0m | ₹402.7m | ₹345.7m | ₹281.5m | ₹426.6m | ₹319.2m | ₹226.6m | ₹208.2m | ₹168.6m |
| Total liabilities | ₹409.3m | ₹562.1m | ₹250.6m | ₹61.3m | ₹169.9m | ₹84.1m | ₹87.7m | ₹60.6m | ₹95.5m | ₹147.4m |
| Debt | ₹736,000 | ₹999,000 | ₹1.2m | ₹153,000 | ₹26.7m | ₹25.2m | ₹28.2m | ₹24.5m | ₹47.5m | ₹100.0m |
| Shareholders' equity | ₹5.40bn | ₹6.76bn | ₹5.45bn | ₹4.51bn | ₹6.24bn | ₹3.38bn | ₹2.08bn | ₹1.03bn | ₹957.5m | ₹865.8m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹220.6m | ₹213.0m | −₹52.2m | ₹31.3m | ₹166.7m | ₹51.1m | ₹105.7m | ₹60.8m | ₹31.1m | −₹135.8m |
| Capital spending | −₹15.7m | −₹15.2m | −₹8.9m | −₹19.3m | −₹14.2m | −₹10.0m | −₹10.2m | −₹8.2m | −₹3.9m | −₹13.0m |
| Free cash flow | ₹204.9m | ₹197.9m | −₹61.1m | ₹11.9m | ₹152.4m | ₹41.1m | ₹95.4m | ₹52.6m | ₹27.3m | −₹148.8m |
| Dividends paid | — | — | — | −₹3.6m | −₹3.6m | — | −₹538,000 | −₹538,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹77.0m | ₹30.0m | ₹112.4m | ₹155.1m | ₹63.6m | ₹20.0m | ₹131.0m | ₹151.6m |
| Operating income | ₹5.8m | −₹38.2m | ₹20.2m | ₹47.9m | ₹7.2m | −₹62.3m | ₹14.3m | ₹89.2m |
| Net income | ₹12.2m | −₹27.1m | ₹14.6m | ₹29.1m | ₹10.3m | −₹43.4m | ₹10.3m | ₹72.2m |
| Diluted earnings per share | 1.22 | -2.70 | 1.46 | 2.90 | 1.03 | -4.34 | 1.03 | 7.24 |
| Cash from operations | — | — | — | ₹189.0m | — | ₹213.0m | — | ₹155.0m |
| Capital spending | — | — | — | −₹7.0m | — | −₹15.0m | — | −₹5.0m |
| Free cash flow | — | — | — | ₹182.0m | — | ₹198.0m | — | ₹150.0m |
| Total assets | — | ₹5.81bn | — | ₹7.12bn | — | ₹7.32bn | — | ₹7.51bn |
| Cash and short-term investments | ₹263.5m | ₹56.5m | ₹123.8m | ₹123.8m | ₹348.0m | ₹348.0m | ₹240.0m | ₹261.0m |
| Debt | — | — | — | — | — | ₹4.2m | — | ₹2.1m |
| Shareholders' equity | ₹5.40bn | ₹5.40bn | ₹6.59bn | ₹6.59bn | ₹6.76bn | ₹6.76bn | ₹7.12bn | ₹7.12bn |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.9% | 15.0% | 17.0% | 31.1% | 27.0% | 33.6% |
| Net margin | 7.4% | 13.3% | 10.0% | 23.6% | 23.3% | 27.9% |
| Return on equity | 0.5% | 0.7% | 0.6% | 2.2% | 1.3% | 2.9% |
| Return on assets | 0.5% | 0.7% | 0.6% | 2.1% | 1.2% | 2.8% |
| Free cash flow yield | 20.0% | 19.3% | -3.7% | 4.3% | 15.5% | 5.2% |
| Revenue growth | -4.9% | 9.1% | -15.6% | 20.3% | -2.2% | 10.0% |
| Earnings growth | -46.9% | 45.5% | -64.3% | 21.9% | -18.4% | 37.2% |
| Current ratio | 11.68x | 40.48x | 19.29x | 14.82x | 18.56x | 20.19x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 93.0% | 92.3% | 95.6% | 98.7% | 97.3% | 97.6% |
| Interest coverage | 580.96x | 405.94x | 417.15x | 76.10x | 46.19x | 141.34x |
| Buybacks as a share of market value | 0.0% | -0.3% | 0.2% | -0.8% | 0.8% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 0.6% | — |
| Operating income | -28.7% | -25.0% | — |
| Net income | -34.9% | -22.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.9% | 19.4% | 26.4% | — |
| Net margin | 10.5% | 14.0% | 17.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.9 | 26.6 | 58.0 | 12.7 | 15.3 | 9.3 | 8.5 | 5.7 | 4.6 | 17.4 |
| Price to sales | 3.3 | 3.5 | 5.8 | 3.0 | 3.6 | 2.6 | 1.9 | 1.4 | 1.3 | 3.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.