G 
1.34
+0.75%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹356.2m
FY2017FY2026
Net income
−₹36.5m
FY2017FY2026
Free cash flow
−₹41.0m
FY2017FY2026
Shareholders' equity
₹285.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹356.2m | ₹432.2m | ₹372.1m | ₹334.1m | ₹288.3m | ₹225.8m | ₹229.6m | ₹275.4m | ₹247.4m | ₹176.3m |
| Operating income | −₹27.5m | ₹21.5m | ₹16.0m | ₹19.3m | ₹29.2m | ₹8.3m | −₹15.5m | ₹17.7m | ₹15.3m | ₹11.6m |
| Net income | −₹36.5m | ₹6.1m | ₹4.4m | ₹16.6m | ₹10.3m | ₹1.1m | −₹21.2m | ₹5.2m | ₹4.6m | ₹4.8m |
| Diluted earnings per share | -0.22 | 0.05 | 0.03 | 0.14 | 0.10 | 0.01 | -0.20 | 0.05 | 0.04 | 0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹604.9m | ₹586.8m | ₹463.1m | ₹347.3m | ₹310.4m | ₹312.0m | ₹330.5m | ₹351.1m | ₹251.7m | ₹151.4m |
| Cash and short-term investments | ₹1.2m | ₹3.2m | ₹8.6m | ₹1.8m | ₹158,340 | ₹1.9m | ₹662,177 | ₹860,331 | ₹188,271 | ₹1.8m |
| Total liabilities | ₹319.8m | ₹264.9m | ₹148.9m | ₹213.9m | ₹194.0m | ₹191.0m | ₹210.5m | ₹209.9m | ₹165.8m | ₹112.2m |
| Debt | ₹201.1m | ₹167.1m | ₹99.9m | ₹143.0m | ₹116.7m | ₹105.4m | ₹115.8m | ₹126.7m | ₹78.3m | ₹69.6m |
| Shareholders' equity | ₹285.0m | ₹321.9m | ₹314.1m | ₹133.3m | ₹116.5m | ₹121.1m | ₹120.0m | ₹141.1m | ₹85.9m | ₹39.3m |
| Shares outstanding | 170m | 135m | 135m | 115m | 106m | 111m | 106m | 106m | 106m | 106m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹5.6m | −₹41.0m | −₹106.4m | −₹10.9m | ₹13.2m | ₹30.1m | ₹23.5m | −₹18.3m | −₹18.3m | ₹5.0m |
| Capital spending | −₹35.4m | −₹26.5m | −₹11.8m | −₹12.7m | −₹25.0m | −₹9.7m | −₹6.2m | −₹74.5m | −₹74.5m | −₹15.5m |
| Free cash flow | −₹41.0m | −₹67.5m | −₹118.2m | −₹23.6m | −₹11.7m | ₹20.4m | ₹17.2m | −₹92.8m | −₹92.8m | −₹10.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹71.8m | ₹107.3m | ₹88.8m | ₹82.7m | ₹77.5m | ₹115.3m | ₹116.7m | ₹115.1m |
| Operating income | ₹3.8m | −₹4.5m | ₹2.4m | −₹26.2m | ₹21.4m | ₹2.9m | ₹5.3m | ₹3.2m |
| Net income | ₹10.6m | −₹4.6m | ₹394,000 | −₹29.4m | −₹2.9m | −₹1.5m | ₹2.7m | ₹2.8m |
| Diluted earnings per share | 0.06 | -0.03 | 0.00 | -0.22 | -0.02 | -0.01 | 0.02 | 0.02 |
| Cash from operations | — | — | — | ₹4.0m | — | −₹41.0m | — | ₹9.0m |
| Capital spending | — | — | — | −₹7.0m | — | −₹26.0m | — | −₹4.0m |
| Free cash flow | — | — | — | −₹3.0m | — | −₹67.0m | — | ₹5.0m |
| Total assets | — | ₹604.9m | — | ₹592.0m | — | ₹586.8m | — | ₹499.7m |
| Cash and short-term investments | ₹1.2m | ₹1.2m | ₹1.7m | ₹1.7m | ₹3.2m | ₹3.2m | ₹3.0m | ₹3.0m |
| Debt | — | ₹201.1m | — | ₹168.5m | — | ₹166.0m | — | ₹91.7m |
| Shareholders' equity | ₹285.0m | ₹285.0m | ₹289.6m | ₹289.6m | ₹321.9m | ₹321.9m | ₹321.0m | ₹321.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 9.5% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.8% | 2.0% | 3.3% | 3.4% |
| Net margin | -3.9% | -0.6% | 0.1% | -0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.4 | 79.2 | 201.0 | 44.0 | 49.2 | — | -11.5 | 25.8 | 44.6 |
| Price to sales | 0.7 | 1.1 | 2.4 | 2.2 | 1.8 | 10.3 | 1.1 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 13 Sept 2021
- 4-for-3 split · 11 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.