650.75
+0.63%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.11bn
FY2017FY2026
Net income
₹3.16bn
FY2017FY2026
Free cash flow
₹526.6m
FY2017FY2026
Shareholders' equity
₹23.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.11bn | ₹9.58bn | ₹8.88bn | ₹6.06bn | ₹3.70bn | ₹1.67bn | ₹2.66bn | ₹1.50bn | ₹4.82bn | ₹3.97bn |
| Gross profit | ₹4.42bn | ₹8.18bn | ₹6.59bn | ₹2.77bn | ₹1.49bn | −₹422.1m | −₹424.3m | −₹243.1m | ₹1.97bn | ₹2.19bn |
| Operating income | ₹4.16bn | ₹7.72bn | ₹6.20bn | ₹2.54bn | ₹1.32bn | −₹498.2m | −₹528.1m | −₹365.6m | ₹1.84bn | ₹2.05bn |
| Net income | ₹3.16bn | ₹5.98bn | ₹4.61bn | ₹1.00bn | ₹706.3m | −₹1.05bn | −₹1.20bn | ₹265.6m | ₹508.7m | ₹693.9m |
| Diluted earnings per share | 37.91 | 71.67 | 55.25 | 12.00 | 8.47 | -20.36 | -24.39 | 5.40 | 10.33 | 14.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹28.26bn | ₹23.38bn | ₹17.69bn | ₹14.19bn | ₹11.79bn | ₹11.32bn | ₹13.72bn | ₹17.47bn | ₹18.40bn | ₹18.84bn |
| Cash and short-term investments | ₹588.0m | ₹1.57bn | ₹2.30bn | ₹3.24bn | ₹133.8m | ₹197.7m | ₹167.3m | ₹431.5m | ₹460.4m | ₹492.7m |
| Total liabilities | ₹4.95bn | ₹2.82bn | ₹2.19bn | ₹2.41bn | ₹3.03bn | ₹5.43bn | ₹6.55bn | ₹9.07bn | ₹8.58bn | ₹9.32bn |
| Debt | ₹3.05bn | ₹65.2m | ₹80.6m | ₹35.7m | ₹1.42bn | ₹4.09bn | ₹5.33bn | ₹6.63bn | ₹7.07bn | ₹7.64bn |
| Shareholders' equity | ₹23.31bn | ₹20.57bn | ₹15.50bn | ₹11.10bn | ₹7.90bn | ₹5.02bn | ₹6.24bn | ₹7.47bn | ₹8.89bn | ₹8.47bn |
| Shares outstanding | 83m | 83m | 83m | 83m | 83m | 52m | 49m | 49m | 49m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.36bn | ₹4.10bn | ₹6.38bn | −₹2.26bn | −₹932.3m | ₹679.5m | ₹1.11bn | ₹435.7m | −₹223.0m | ₹1.05bn |
| Capital spending | −₹1.83bn | −₹2.17bn | −₹1.55bn | −₹279.6m | −₹50.4m | −₹27.3m | −₹28.6m | −₹19.9m | −₹5.5m | −₹52.8m |
| Free cash flow | ₹526.6m | ₹1.93bn | ₹4.83bn | −₹2.54bn | −₹982.6m | ₹652.2m | ₹1.09bn | ₹415.8m | −₹228.4m | ₹996.4m |
| Dividends paid | −₹416.9m | −₹917.3m | −₹200.1m | — | — | — | −₹29.7m | −₹106.8m | −₹118.3m | −₹118.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.80bn | ₹950.6m | ₹913.0m | ₹1.74bn | ₹1.51bn | ₹2.50bn | ₹2.57bn | ₹2.37bn |
| Gross profit | ₹1.31bn | ₹1.31bn | ₹853.1m | ₹1.52bn | ₹1.40bn | ₹2.27bn | ₹2.21bn | ₹2.11bn |
| Operating income | ₹1.08bn | ₹1.14bn | ₹734.3m | ₹1.46bn | ₹1.26bn | ₹2.15bn | ₹2.09bn | ₹2.01bn |
| Net income | ₹419.6m | ₹613.6m | ₹537.4m | ₹1.08bn | ₹930.6m | ₹1.65bn | ₹1.61bn | ₹1.58bn |
| Diluted earnings per share | 5.03 | 7.36 | 6.44 | 12.95 | 11.15 | 19.76 | 19.29 | 19.01 |
| Cash from operations | — | — | — | ₹472.0m | — | ₹2.73bn | — | — |
| Capital spending | — | — | — | −₹912.0m | — | −₹1.14bn | — | — |
| Free cash flow | — | — | — | −₹440.0m | — | ₹1.59bn | — | — |
| Total assets | — | ₹28.26bn | — | ₹26.30bn | — | ₹23.38bn | — | ₹19.85bn |
| Cash and short-term investments | — | ₹588.0m | — | ₹51.8m | — | ₹1.57bn | — | ₹2.47bn |
| Debt | — | ₹3.05bn | — | ₹725.9m | — | ₹65.2m | — | ₹281.4m |
| Shareholders' equity | — | ₹23.31bn | — | ₹22.16bn | — | ₹20.57bn | — | ₹17.31bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 86.5% | 85.4% | 74.2% | 45.8% | 40.1% | -25.3% |
| Operating margin | 81.4% | 80.5% | 69.8% | 41.9% | 35.6% | -24.7% |
| Net margin | 61.8% | 62.4% | 51.9% | 16.5% | 19.1% | -63.0% |
| Return on equity | 13.6% | 29.1% | 29.7% | 9.0% | 8.9% | -21.0% |
| Return on assets | 11.2% | 25.6% | 26.0% | 7.1% | 6.0% | -9.3% |
| Free cash flow yield | 6.8% | 10.1% | 12.8% | -3.2% | -1.4% | 1.8% |
| Revenue growth | -46.6% | 7.9% | 46.7% | 63.5% | 121.5% | -37.2% |
| Earnings growth | -47.1% | 29.8% | 360.4% | 41.7% | -167.1% | -12.3% |
| Current ratio | 5.50x | 6.02x | 6.08x | 5.16x | 2.59x | 2.66x |
| Debt to equity | 0.13x | 0.00x | 0.01x | 0.00x | 0.18x | 0.35x |
| Equity ratio | 82.5% | 88.0% | 87.6% | 78.2% | 67.0% | 44.4% |
| Interest coverage | 104.27x | 916.35x | 660.35x | 31.16x | 3.82x | -0.57x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | 0.0% | -61.3% | -5.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | 25.1% | 5.0% |
| Operating income | 17.9% | — | 7.5% |
| Net income | 46.7% | — | 17.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 85.8% | 74.1% | 65.8% | 56.1% |
| Operating margin | 80.8% | 69.6% | 61.2% | 51.8% |
| Net margin | 62.2% | 49.8% | 41.1% | 29.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 11.2 | 22.8 | 34.7 | 41.1 | -10.3 | -1.3 | 6.0 | 6.6 | 12.5 |
| Price to sales | 10.7 | 7.0 | 11.8 | 5.7 | 7.8 | 6.5 | 0.6 | 1.1 | 0.7 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 31 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 5.00 | 11.00 | 2.40 | 0.50 | 1.80 | 2.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.