G 
867.70
-0.81%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.82bn
FY2017FY2026
Net income
₹382.1m
FY2017FY2026
Free cash flow
−₹331.9m
FY2017FY2026
Shareholders' equity
₹12.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.82bn | ₹14.66bn | ₹11.23bn | ₹11.80bn | ₹10.15bn | ₹7.47bn | ₹8.85bn | ₹10.18bn | ₹7.51bn | ₹6.73bn |
| Operating income | ₹769.0m | ₹3.41bn | ₹1.04bn | ₹1.18bn | ₹924.3m | ₹662.0m | ₹844.1m | ₹1.19bn | ₹678.3m | ₹602.1m |
| Net income | ₹382.1m | ₹1.03bn | ₹405.7m | ₹694.6m | ₹619.7m | ₹435.2m | ₹636.8m | ₹619.5m | ₹352.3m | ₹299.4m |
| Diluted earnings per share | 14.29 | 38.44 | 16.03 | 31.88 | 28.44 | 19.95 | 29.18 | 28.37 | 16.18 | 15.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.03bn | ₹19.34bn | ₹16.25bn | ₹13.23bn | ₹10.95bn | ₹7.47bn | ₹6.66bn | ₹6.12bn | ₹5.58bn | ₹4.46bn |
| Cash and short-term investments | ₹1.29bn | ₹1.42bn | ₹1.74bn | ₹530.8m | ₹910.0m | ₹856.5m | ₹874.4m | ₹507.2m | ₹40.2m | ₹111.8m |
| Total liabilities | ₹7.28bn | ₹7.84bn | ₹5.72bn | ₹6.85bn | ₹5.21bn | ₹2.30bn | ₹1.88bn | ₹1.93bn | ₹2.95bn | ₹2.16bn |
| Debt | ₹4.96bn | ₹5.56bn | ₹3.99bn | ₹5.05bn | ₹3.58bn | ₹1.27bn | ₹917.6m | ₹1.04bn | ₹1.98bn | ₹1.36bn |
| Shareholders' equity | ₹12.76bn | ₹11.51bn | ₹10.52bn | ₹6.38bn | ₹5.74bn | ₹5.17bn | ₹4.77bn | ₹4.19bn | ₹2.63bn | ₹2.30bn |
| Shares outstanding | 27m | 27m | 25m | 22m | 22m | 22m | 22m | 22m | 22m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.43bn | ₹412.4m | ₹434.8m | ₹202.5m | ₹648.2m | ₹274.0m | ₹799.9m | ₹830.0m | ₹289.6m | ₹594.0m |
| Capital spending | −₹1.76bn | −₹2.08bn | −₹1.57bn | −₹2.05bn | −₹2.77bn | −₹592.8m | −₹316.9m | −₹267.5m | −₹791.8m | −₹201.3m |
| Free cash flow | −₹331.9m | −₹1.67bn | −₹1.13bn | −₹1.85bn | −₹2.12bn | −₹318.8m | ₹483.0m | ₹562.5m | −₹502.2m | ₹392.6m |
| Dividends paid | −₹80.3m | −₹113.9m | −₹43.6m | −₹43.6m | −₹43.7m | −₹43.7m | −₹43.7m | −₹32.7m | −₹23.0m | −₹23.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.24bn | ₹4.24bn | ₹3.57bn | ₹3.63bn | ₹3.37bn | ₹3.44bn | ₹3.98bn | ₹3.87bn |
| Operating income | ₹424.3m | ₹351.9m | ₹185.5m | ₹65.8m | ₹208.1m | ₹820.7m | ₹422.2m | ₹417.6m |
| Net income | ₹290.3m | ₹232.1m | ₹47.5m | −₹5.0m | ₹107.5m | ₹237.6m | ₹297.1m | ₹271.1m |
| Diluted earnings per share | 10.86 | 8.68 | 1.77 | -0.19 | 4.01 | 8.85 | 11.74 | 10.71 |
| Cash from operations | — | — | — | ₹127.0m | — | ₹412.0m | — | ₹12.0m |
| Capital spending | — | — | — | −₹1.10bn | — | −₹2.08bn | — | −₹901.0m |
| Free cash flow | — | — | — | −₹971.0m | — | −₹1.67bn | — | −₹889.0m |
| Total assets | — | ₹20.03bn | — | ₹20.34bn | — | ₹19.34bn | — | ₹17.68bn |
| Cash and short-term investments | ₹1.29bn | ₹1.29bn | ₹1.10bn | ₹1.13bn | ₹1.42bn | ₹1.42bn | ₹1.21bn | ₹1.24bn |
| Debt | — | ₹4.96bn | — | ₹5.45bn | — | ₹5.56bn | — | ₹4.86bn |
| Shareholders' equity | ₹12.76bn | ₹12.76bn | ₹12.62bn | ₹12.62bn | ₹11.51bn | ₹11.51bn | ₹10.95bn | ₹10.95bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.2% | 23.3% | 9.2% | 10.0% | 9.1% | 8.9% |
| Net margin | 2.6% | 7.0% | 3.6% | 5.9% | 6.1% | 5.8% |
| Return on equity | 3.0% | 9.0% | 3.9% | 10.9% | 10.8% | 8.4% |
| Return on assets | 1.9% | 5.3% | 2.5% | 5.3% | 5.7% | 5.8% |
| Free cash flow yield | 11.6% | 9.0% | 7.7% | 10.0% | 15.2% | 3.9% |
| Revenue growth | 1.1% | 30.5% | -4.8% | 16.2% | 35.9% | -15.6% |
| Earnings growth | -62.9% | 154.2% | -41.6% | 12.1% | 42.4% | -31.7% |
| Current ratio | 2.62x | 2.52x | 4.64x | 1.58x | 1.89x | 2.32x |
| Debt to equity | 0.39x | 0.48x | 0.38x | 0.79x | 0.62x | 0.25x |
| Equity ratio | 63.7% | 59.5% | 64.8% | 48.2% | 52.4% | 69.2% |
| Interest coverage | 1.91x | 8.96x | 2.31x | 6.99x | 9.47x | 8.03x |
| Buybacks as a share of market value | 0.3% | -6.0% | -16.1% | 0.0% | 0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 14.7% | 8.6% |
| Operating income | -13.4% | 3.0% | 3.9% |
| Net income | -18.1% | -2.6% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.2% | 12.2% | 11.4% | 10.8% |
| Net margin | 4.8% | 4.8% | 5.1% | 5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 64.5 | 22.1 | 125.8 | 30.8 | 32.5 | 25.5 | 13.7 | 9.1 | 18.4 | 26.4 |
| Price to sales | 1.7 | 1.6 | 4.5 | 1.8 | 2.0 | 1.5 | 1.0 | 0.6 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 10 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.50 | 3.00 | 4.50 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.