G 
101.00
0.00%
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€150.3m
FY2016FY2025
Net income
−€19.5m
FY2016FY2025
Free cash flow
€69.3m
FY2016FY2025
Shareholders' equity
€165.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €150.3m | €150.1m | €172.2m | €217.9m | €266.2m | €153.9m | €212.1m | €196.2m | €177.0m | €188.7m |
| Research and development | €3.3m | €4.4m | €3.5m | €4.0m | €4.0m | €4.1m | €6.9m | €4.8m | — | — |
| Operating income | −€27.7m | −€9.5m | €3.8m | −€27.6m | €4.1m | −€26.3m | −€36.9m | −€5.7m | −€18.2m | €2.3m |
| Net income | −€19.5m | −€7.7m | −€3.7m | −€12.3m | €1.0m | −€16.8m | −€38.5m | −€8.8m | €123.0m | €18.9m |
| Diluted earnings per share | -6.26 | -2.46 | -1.18 | -3.96 | 0.33 | -5.38 | -12.37 | -2.81 | 37.39 | 4.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €353.9m | €376.7m | €399.6m | €470.6m | €493.2m | €505.2m | €533.0m | €524.0m | €560.1m | €603.7m |
| Cash and short-term investments | €65.1m | €88.4m | €107.5m | €119.7m | €94.8m | €114.9m | €86.3m | €130.3m | €84.7m | €9.1m |
| Total liabilities | €188.8m | €192.2m | €205.7m | €273.7m | €281.0m | €291.9m | €302.8m | €249.0m | €252.1m | €323.5m |
| Debt | €22.4m | €40.9m | €71.8m | €100.9m | €96.9m | €137.2m | €135.9m | €109.8m | €111.9m | €214.0m |
| Shareholders' equity | €165.1m | €184.3m | €193.6m | €196.9m | €212.2m | €213.3m | €230.2m | €272.1m | €305.1m | €277.3m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €73.6m | €97.5m | €89.8m | €94.9m | €142.0m | €95.3m | €124.3m | €113.4m | €122.9m | €131.8m |
| Capital spending | −€4.2m | −€81.4m | −€62.4m | −€66.2m | −€120.2m | −€120.4m | −€142.7m | −€99.3m | −€113.3m | −€103.9m |
| Free cash flow | €69.3m | €16.1m | €27.5m | €28.7m | €21.8m | −€25.2m | −€18.4m | €14.2m | €9.6m | €28.0m |
| Dividends paid | — | — | — | — | — | — | −€3.1m | −€3.1m | −€3.1m | −€4.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €85.0m | €86.0m | €64.3m | €55.9m | €94.3m | €81.2m | €91.0m | €107.9m |
| Operating income | −€7.2m | −€12.0m | −€8.3m | −€13.1m | −€1.2m | −€7.8m | €8.3m | −€13.2m |
| Net income | −€1.3m | −€14.5m | −€5.0m | −€7.7m | €26,000 | −€8.3m | €4.6m | −€8.3m |
| Diluted earnings per share | -0.41 | -4.66 | -1.61 | -2.47 | 0.01 | -2.64 | 1.47 | -2.66 |
| Cash from operations | €38.0m | €43.0m | €30.0m | €61.0m | €35.0m | €58.0m | €29.0m | €60.0m |
| Capital spending | −€5.0m | — | −€4.0m | — | −€2.0m | — | −€43.0m | −€31.0m |
| Free cash flow | €33.0m | — | €26.0m | — | €33.0m | — | −€14.0m | €29.0m |
| Total assets | €341.9m | €353.9m | €383.2m | €376.7m | €390.7m | €399.6m | €435.6m | €470.6m |
| Cash and short-term investments | €48.2m | €65.1m | €57.6m | €88.4m | €88.7m | €107.5m | €85.8m | €119.7m |
| Debt | €9.3m | €12.9m | €19.1m | €19.9m | €34.5m | €68.0m | €74.6m | €95.7m |
| Shareholders' equity | €164.1m | €165.1m | €179.3m | €184.3m | €193.3m | €193.6m | €201.8m | €196.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.6% | -0.5% | -3.6% |
| Operating income | 0.2% | 1.0% | — |
| Net income | 16.5% | 3.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -12.4% | -8.8% | -7.5% | -6.6% |
| Net margin | -9.0% | -6.3% | -5.3% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.9 | -34.3 | -83.3 | -26.8 | 299.6 | -20.4 | -11.0 | -38.8 | 3.4 | 12.5 |
| Price to sales | 2.1 | 1.8 | 1.8 | 1.5 | 1.2 | 2.2 | 2.0 | 1.7 | 2.3 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 May 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.30 |
- 1-to-1 reverse split · 10 Dec 2001
- 8-for-3 split · 29 Jul 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.