G 
1.36
-3.55%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€316.1m
FY2016FY2025
Net income
€6.7m
FY2016FY2025
Free cash flow
€31.7m
FY2016FY2025
Shareholders' equity
€110.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €316.1m | €304.0m | €280.9m | €223.2m | €168.3m | €133.6m | €142.7m | €132.0m | €116.4m | €105.2m |
| Operating income | €28.7m | €23.9m | €22.6m | €16.2m | €11.0m | €7.5m | €4.5m | €8.7m | €5.7m | −€1.5m |
| Net income | €6.7m | €4.4m | €9.1m | €7.7m | €2.6m | €1.1m | €40.0m | −€4.0m | −€7.7m | −€11.1m |
| Diluted earnings per share | 0.07 | 0.05 | 0.10 | 0.08 | 0.03 | 0.01 | 0.63 | -0.23 | -0.44 | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €562.7m | €551.2m | €537.2m | €449.5m | €339.2m | €274.0m | €233.7m | €207.5m | €202.5m | €213.7m |
| Cash and short-term investments | €33.5m | €30.4m | €39.1m | €57.5m | €13.9m | €21.0m | €4.8m | €5.5m | €5.0m | €5.7m |
| Total liabilities | €451.3m | €444.0m | €433.2m | €352.0m | €254.3m | €191.8m | €182.4m | €224.8m | €212.4m | €221.8m |
| Debt | €310.4m | €191.3m | €336.9m | €283.6m | €201.8m | €159.2m | €154.3m | €192.5m | €183.3m | €187.5m |
| Shareholders' equity | €110.3m | €105.2m | €101.9m | €93.5m | €84.5m | €81.9m | €51.1m | −€17.6m | −€10.5m | −€8.7m |
| Shares outstanding | 93m | 95m | 95m | 95m | 95m | 95m | 63m | 18m | 18m | 93m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €78.4m | €79.0m | €81.7m | €49.5m | €40.4m | €39.8m | €35.0m | €38.4m | €34.3m | €17.1m |
| Capital spending | −€46.7m | −€45.8m | −€63.8m | −€44.4m | −€31.1m | −€21.8m | −€21.8m | −€24.8m | −€22.9m | −€31.3m |
| Free cash flow | €31.7m | €33.2m | €17.9m | €5.1m | €9.3m | €17.9m | €13.2m | €13.6m | €11.4m | −€14.2m |
| Dividends paid | — | — | — | −€3.2m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €156.1m | €164.0m | €152.1m | €76.1m | €160.7m | €80.3m | €143.3m | €71.7m |
| Operating income | €10.3m | €7.5m | €14.0m | €7.0m | €14.9m | €7.4m | €10.3m | €5.2m |
| Net income | €6.4m | €3.8m | €2.9m | €1.5m | €2.2m | €1.1m | €2.2m | €1.1m |
| Diluted earnings per share | 0.07 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
| Cash from operations | €43.0m | €41.0m | €46.0m | €23.0m | €43.0m | €21.0m | €35.0m | €17.0m |
| Capital spending | −€29.0m | −€17.0m | −€29.0m | −€14.0m | −€21.0m | −€10.0m | −€25.0m | −€12.0m |
| Free cash flow | €14.0m | €24.0m | €17.0m | €9.0m | €22.0m | €11.0m | €10.0m | €5.0m |
| Total assets | €573.1m | €562.7m | €551.3m | €551.3m | €551.2m | €551.2m | €547.8m | €547.8m |
| Cash and short-term investments | €27.4m | €33.5m | €22.1m | €22.1m | €30.4m | €30.4m | €32.0m | €32.0m |
| Debt | €103.6m | €233.7m | €271.8m | €122.0m | €221.1m | €109.3m | €269.7m | €113.3m |
| Shareholders' equity | €117.5m | €110.3m | €106.1m | €106.1m | €105.2m | €105.2m | €103.5m | €103.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 18.8% | 11.6% |
| Operating income | 21.0% | 30.9% | — |
| Net income | -4.2% | 42.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.5% | 8.1% | 7.7% | 4.0% |
| Net margin | 1.8% | 2.5% | 2.2% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | 27.3 | 12.3 | 13.2 | 53.8 | 94.4 | 2.4 | -4.3 | -2.9 | -18.2 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | 0.8 | 0.7 | 0.1 | 0.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 20 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.