1,420.20
+3.30%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹40.63bn
FY2016FY2025
Net income
₹2.45bn
FY2016FY2025
Free cash flow
−₹47.6m
FY2016FY2025
Shareholders' equity
₹11.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹40.63bn | ₹34.03bn | ₹29.72bn | ₹23.32bn | ₹17.00bn | ₹18.70bn | ₹20.76bn | ₹18.80bn | ₹16.75bn | ₹14.38bn |
| Gross profit | ₹9.54bn | ₹7.71bn | ₹6.29bn | ₹4.91bn | ₹3.91bn | ₹4.53bn | ₹5.16bn | ₹4.67bn | ₹3.86bn | ₹3.64bn |
| Operating income | ₹3.09bn | ₹2.36bn | ₹1.66bn | ₹1.05bn | ₹656.8m | ₹945.4m | ₹1.37bn | ₹1.33bn | ₹1.11bn | ₹957.7m |
| Net income | ₹2.45bn | ₹1.79bn | ₹1.32bn | ₹895.1m | ₹602.7m | ₹847.1m | ₹949.9m | ₹942.4m | ₹826.7m | ₹752.4m |
| Diluted earnings per share | 17.05 | 12.43 | 9.21 | 6.23 | 4.20 | 5.89 | 6.60 | 6.54 | 5.77 | 5.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.24bn | ₹17.79bn | ₹14.28bn | ₹13.53bn | ₹12.10bn | ₹9.73bn | ₹9.69bn | ₹9.03bn | ₹7.69bn | ₹6.69bn |
| Cash and short-term investments | ₹2.45bn | ₹3.03bn | ₹2.98bn | ₹2.79bn | ₹2.69bn | ₹899.8m | ₹936.3m | ₹1.01bn | ₹322.4m | ₹351.4m |
| Total liabilities | ₹8.41bn | ₹7.77bn | ₹5.58bn | ₹5.86bn | ₹5.14bn | ₹3.22bn | ₹3.79bn | ₹3.78bn | ₹3.19bn | ₹2.78bn |
| Debt | ₹640.9m | ₹703.9m | ₹93.7m | ₹111.1m | ₹129.2m | ₹78.2m | ₹69.8m | ₹72.0m | ₹159.1m | ₹252.7m |
| Shareholders' equity | ₹11.83bn | ₹10.02bn | ₹8.70bn | ₹7.67bn | ₹6.96bn | ₹6.52bn | ₹5.90bn | ₹5.25bn | ₹4.50bn | ₹3.91bn |
| Shares outstanding | 144m | 144m | 144m | 144m | 144m | 144m | 144m | 144m | 143m | 144m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.04bn | ₹1.77bn | ₹1.36bn | ₹950.0m | ₹2.04bn | ₹1.20bn | ₹928.3m | ₹1.04bn | ₹1.36bn | ₹910.4m |
| Capital spending | −₹2.09bn | −₹1.63bn | −₹886.7m | −₹762.3m | −₹526.1m | −₹904.3m | −₹847.2m | −₹535.7m | −₹518.2m | −₹388.4m |
| Free cash flow | −₹47.6m | ₹138.1m | ₹476.9m | ₹187.7m | ₹1.52bn | ₹297.0m | ₹81.1m | ₹501.8m | ₹840.6m | ₹522.1m |
| Dividends paid | −₹609.8m | −₹453.4m | −₹273.6m | −₹180.3m | −₹151.4m | −₹200.7m | −₹205.9m | −₹191.4m | −₹170.5m | −₹148.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.79bn | ₹11.80bn | ₹10.98bn | ₹10.73bn | ₹10.17bn | ₹10.27bn | ₹9.47bn | ₹9.17bn |
| Gross profit | ₹3.08bn | ₹3.10bn | ₹2.95bn | ₹2.81bn | ₹2.61bn | ₹2.67bn | ₹2.44bn | ₹2.26bn |
| Operating income | ₹680.8m | ₹877.8m | ₹802.9m | ₹850.2m | ₹720.6m | ₹793.4m | ₹719.7m | ₹651.2m |
| Net income | ₹546.6m | ₹690.3m | ₹619.7m | ₹643.6m | ₹601.1m | ₹629.2m | ₹575.9m | ₹490.4m |
| Diluted earnings per share | 3.81 | 4.81 | 4.31 | 4.48 | 4.18 | 4.38 | 4.01 | 3.41 |
| Cash from operations | — | ₹1.48bn | — | ₹1.10bn | — | ₹937.0m | — | ₹1.14bn |
| Capital spending | — | −₹1.13bn | — | −₹1.24bn | — | −₹845.0m | — | −₹1.04bn |
| Free cash flow | — | ₹351.0m | — | −₹138.0m | — | ₹92.0m | — | ₹100.0m |
| Total assets | — | ₹22.58bn | — | ₹20.24bn | — | ₹19.13bn | — | ₹17.79bn |
| Cash and short-term investments | — | ₹2.63bn | — | ₹2.45bn | — | ₹2.95bn | — | ₹3.03bn |
| Debt | — | ₹938.4m | — | ₹640.9m | — | ₹735.5m | — | ₹703.9m |
| Shareholders' equity | — | ₹12.77bn | — | ₹11.83bn | — | ₹10.86bn | — | ₹10.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.3% | 16.8% | 11.0% |
| Operating income | 43.3% | 26.7% | 13.2% |
| Net income | 39.9% | 23.7% | 15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 22.3% | 22.6% | 23.3% |
| Operating margin | 7.3% | 6.4% | 6.0% | 6.2% |
| Net margin | 5.7% | 5.1% | 4.8% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 59.2 | 38.1 | 42.7 | 29.8 | 33.1 | 17.9 | 18.6 | 21.7 | 34.5 | 20.6 |
| Price to sales | 3.6 | 2.0 | 1.9 | 1.1 | 1.2 | 0.8 | 0.8 | 1.1 | 1.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 12 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.85 | 4.25 | 3.15 | 1.90 | 1.25 | 1.05 | 1.40 | 1.45 |
- 2-for-1 split · 12 Jul 2012
- 10-for-1 split · 30 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.