G 
0.37
+1.92%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€109.4m
FY2016FY2025
Net income
€99,000
FY2016FY2025
Free cash flow
€1.2m
FY2016FY2025
Shareholders' equity
€37.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €109.4m | €142.0m | €188.3m | €150.2m | €165.5m | €63.5m | €52.2m | €45.6m | €37.8m | €32.8m |
| Research and development | — | — | — | — | — | — | — | €0 | €0 | €0 |
| Operating income | €7.7m | €3.0m | €15.1m | €13.6m | €12.8m | €364,000 | €709,000 | −€848,000 | −€2.9m | −€3.5m |
| Net income | €99,000 | €1.1m | €1.0m | €11.6m | €8.3m | −€981,000 | €121,000 | −€1.3m | −€2.0m | −€2.6m |
| Diluted earnings per share | 0.00 | 0.02 | 0.02 | 0.19 | 0.14 | -0.02 | 0.00 | -0.02 | -0.03 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €156.2m | €199.8m | €348.7m | €238.6m | €169.8m | €70.2m | €58.4m | €53.4m | €53.1m | €54.9m |
| Cash and short-term investments | €21.1m | €24.4m | €23.2m | €14.2m | €6.6m | €7.5m | €9.0m | €9.3m | €9.7m | €7.7m |
| Total liabilities | €116.5m | €158.8m | €308.3m | €200.5m | €143.2m | €55.2m | €45.2m | €41.1m | €40.0m | €40.4m |
| Debt | €50.3m | €49.0m | €85.0m | €27.8m | €16.4m | €17.2m | €21.0m | €17.7m | €17.0m | €18.5m |
| Shareholders' equity | €37.4m | €37.3m | €36.1m | €34.2m | €22.4m | €14.3m | €12.9m | €12.2m | €13.0m | €14.2m |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 61m | 61m | 60m | 58m | 64m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.3m | €44.9m | −€41.4m | −€1.7m | €4.5m | €4.2m | €3.0m | €1.0m | −€286,000 | −€230,000 |
| Capital spending | −€1.1m | −€4.6m | −€500,000 | −€555,000 | −€1.0m | −€817,000 | −€621,000 | −€904,000 | −€259,000 | −€554,000 |
| Free cash flow | €1.2m | €40.3m | −€41.9m | −€2.3m | €3.4m | €3.3m | €2.4m | €136,000 | −€545,000 | −€784,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €41.6m | €20.4m | €51.1m | €24.5m | €28.0m | €27.0m | €64.6m | €26.2m |
| Operating income | −€81,000 | −€198,000 | −€6.4m | €793,000 | −€571,000 | −€183,000 | €7.2m | −€2.0m |
| Net income | −€1.3m | −€568,000 | €974,000 | −€15,000 | −€255,000 | −€620,000 | €6.1m | −€2.1m |
| Diluted earnings per share | -0.02 | -0.01 | 0.02 | -0.00 | -0.00 | -0.01 | 0.10 | -0.03 |
| Cash from operations | −€5.0m | — | €7.0m | — | −€5.0m | — | €30.0m | — |
| Total assets | €140.5m | €88.3m | €156.2m | €88.2m | €183.0m | €97.0m | €199.8m | €91.5m |
| Cash and short-term investments | €7.6m | €13.0m | €21.1m | €18.4m | €15.2m | €23.5m | €24.4m | €31.9m |
| Debt | €45.5m | €34.9m | €50.3m | €47.8m | €47.1m | €54.7m | €49.0m | €53.0m |
| Shareholders' equity | €36.0m | €37.0m | €37.4m | €35.8m | €36.5m | €36.7m | €37.3m | €31.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.0% | 11.5% | 14.0% |
| Operating income | -17.3% | 84.1% | — |
| Net income | -79.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.2% | 6.7% | 6.4% | 4.0% |
| Net margin | 0.5% | 2.3% | 2.6% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 381.1 | 31.5 | 45.2 | 5.4 | 14.3 | -39.3 | 144.5 | -12.1 | -11.8 | -12.2 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.4 | 0.7 | 0.6 | 0.3 | 0.3 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 May 2006.
| FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.50 | 3.00 | 2.00 | 3.50 | 2.50 | 7,000.00 | 4,500.00 | 2,250.00 |
- 50-to-1 reverse split · 19 May 2014
- 1-to-1 reverse split · 9 Nov 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.