G 
0.04
+2.56%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$200,000
FY2016FY2025
Net income
−A$1.3m
FY2016FY2025
Free cash flow
−A$7.1m
FY2016FY2025
Shareholders' equity
A$20.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$200,000 | A$20,247 | A$90,644 | A$275,417 | A$187,985 | A$50,000 | — | — | A$20,000 | — |
| Operating income | −A$2.0m | −A$3.5m | −A$21.0m | −A$3.9m | −A$3.4m | −A$2.1m | −A$2.0m | −A$1.2m | −A$1.5m | −A$1.8m |
| Net income | −A$1.3m | −A$3.6m | −A$21.3m | −A$4.6m | −A$3.3m | −A$2.1m | −A$2.0m | −A$1.5m | −A$1.4m | −A$1.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$21.1m | A$18.0m | A$18.1m | A$36.1m | A$32.8m | A$23.8m | A$19.2m | A$19.5m | A$19.4m | A$11.7m |
| Cash and short-term investments | A$1.2m | A$59,500 | A$2.8m | A$2.6m | A$1.8m | A$2.4m | A$49,775 | A$95,485 | A$1.1m | A$1.0m |
| Total liabilities | A$726,988 | A$3.0m | A$3.2m | A$3.4m | A$3.3m | A$1.5m | A$691,790 | A$307,809 | A$607,232 | A$1.0m |
| Debt | A$170,469 | A$1.0m | A$2.6m | A$2.5m | A$2.2m | A$110,246 | A$132,549 | A$110,246 | A$129,146 | A$281,128 |
| Shareholders' equity | A$20.4m | A$15.0m | A$14.9m | A$32.6m | A$29.5m | A$22.3m | A$18.5m | A$19.2m | A$18.8m | A$10.7m |
| Shares outstanding | 502m | 2,224m | 1,503m | 1,464m | 958m | 771m | 329m | 223m | 179m | 102m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.7m | −A$1.5m | −A$1.9m | −A$2.4m | −A$2.0m | −A$957,729 | −A$922,993 | −A$888,165 | −A$1.4m | −A$3.5m |
| Capital spending | −A$5.4m | −A$3.4m | −A$2.4m | −A$4.4m | −A$9.2m | −A$2.0m | −A$437,983 | −A$1.6m | −A$1.5m | −A$20,387 |
| Free cash flow | −A$7.1m | −A$4.9m | −A$4.3m | −A$6.8m | −A$11.2m | −A$2.9m | −A$1.4m | −A$2.5m | −A$2.9m | −A$3.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$15,390 | A$204,746 | −A$183,441 | A$203,688 | A$333 | A$122,960 | −A$30,000 |
| Operating income | −A$2.8m | −A$1.2m | −A$630,867 | −A$1.3m | −A$946,000 | −A$935,000 | −A$825,000 | −A$1.4m |
| Net income | −A$2.9m | −A$1.8m | A$513,957 | −A$2.1m | −A$1.5m | −A$18.0m | −A$3.4m | −A$2.0m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | — | — | — | — | −A$1.0m | — | −A$1.0m |
| Capital spending | — | — | — | — | — | −A$1.0m | −A$1.0m | — |
| Free cash flow | — | — | — | — | — | −A$2.0m | — | — |
| Total assets | A$27.3m | A$21.1m | A$19.4m | A$18.0m | A$16.9m | A$18.1m | A$32.9m | A$36.1m |
| Cash and short-term investments | A$4.2m | A$1.2m | A$1.5m | A$59,500 | A$1.8m | A$2.8m | A$864,117 | A$2.6m |
| Debt | A$94,327 | A$170,471 | A$213,593 | A$1.0m | A$435,896 | A$2.3m | A$2.7m | A$2.5m |
| Shareholders' equity | A$26.5m | A$20.4m | A$18.8m | A$15.0m | A$15.7m | A$14.9m | A$29.6m | A$32.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.1% | 32.0% | 16.9% |
| Operating income | -20.8% | -1.0% | 2.7% |
| Net income | -34.3% | -9.0% | -0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2498.2% | -5187.7% | -4346.8% | — |
| Net margin | -2214.5% | -5247.1% | -4380.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.5 | -11.2 | -3.0 | -38.5 | -40.4 | -62.6 | -8.4 | -15.0 | -57.4 | -45.1 |
| Price to sales | 158.1 | — | — | — | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 29 Aug 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.