G 
4.93
+0.61%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€100.6m
FY2016FY2025
Net income
€1.7m
FY2016FY2025
Free cash flow
€21.4m
FY2016FY2025
Shareholders' equity
−€13.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €100.6m | €121.9m | €91.4m | €59.6m | €82.6m | €63.0m | €44.1m | €51.6m | €120.4m | €53.6m |
| Research and development | — | — | €14.8m | €10.9m | €5.0m | €5.6m | €8.8m | €6.6m | €2.0m | — |
| Operating income | €22.2m | €38.8m | €27.0m | €21.6m | €6.2m | −€8.9m | −€20.4m | −€1.9m | €1.6m | €2.8m |
| Net income | €1.7m | −€55.4m | €12.9m | €18.3m | €403,000 | −€15.9m | −€33.0m | −€9.7m | −€418,000 | €2.4m |
| Diluted earnings per share | 0.00 | -0.41 | 0.10 | 0.15 | 0.00 | -0.18 | -0.37 | -0.11 | -0.00 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €147.0m | €167.7m | €272.6m | €185.0m | €87.7m | €93.2m | €135.1m | €190.0m | €205.7m | €126.3m |
| Cash and short-term investments | €3.3m | €11.2m | €15.5m | €15.2m | €8.6m | €11.5m | €4.6m | €14.7m | €12.1m | €6.0m |
| Total liabilities | €159.3m | €177.3m | €180.3m | €120.0m | €75.7m | €89.5m | €114.2m | €102.0m | €96.9m | €21.1m |
| Debt | €19.3m | €99.1m | €79.7m | €71.5m | €52.9m | €60.8m | €79.4m | €66.8m | €67.5m | €6.1m |
| Shareholders' equity | −€13.9m | −€10.9m | €92.0m | €64.7m | €11.9m | €3.6m | €20.9m | €88.1m | €108.8m | €105.2m |
| Shares outstanding | 401m | 135m | 131m | 125m | 97m | 90m | 90m | 87m | 90m | 81m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €22.8m | €22.5m | €35.5m | €23.1m | €12.6m | €13.7m | €9.8m | €17.6m | €13.0m | €2.2m |
| Capital spending | −€1.5m | −€942,597 | −€1.5m | −€851,000 | −€577,000 | −€1.7m | −€2.7m | −€2.5m | −€3.8m | −€464,260 |
| Free cash flow | €21.4m | €21.6m | €34.0m | €22.2m | €12.0m | €12.1m | €7.1m | €15.1m | €9.2m | €1.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €22.6m | €23.5m | €25.8m | €22.9m | €24.1m | €26.3m | €35.8m | €30.0m |
| Operating income | €6.5m | €5.2m | €9.4m | €6.2m | €2.6m | €3.6m | €10.7m | €9.8m |
| Net income | €2.7m | €211,356 | €4.0m | €1.1m | −€947,851 | −€3.0m | €7.8m | −€61.1m |
| Diluted earnings per share | 0.02 | 0.00 | 0.01 | 0.00 | -0.00 | -0.01 | 0.06 | -0.45 |
| Cash from operations | €3.0m | €4.0m | €9.0m | €5.0m | €4.0m | €2.0m | €5.0m | €6.0m |
| Total assets | €154.2m | €152.3m | €147.0m | €154.6m | €155.3m | €156.3m | €167.7m | €144.3m |
| Cash and short-term investments | €2.1m | €2.5m | €3.3m | €3.6m | €6.0m | €4.7m | €11.2m | €5.0m |
| Debt | €109.8m | €113.6m | €15.5m | €115.4m | €114.9m | €115.4m | €97.6m | €90.2m |
| Shareholders' equity | −€18.0m | −€20.8m | −€13.9m | −€18.7m | −€15.5m | −€21.9m | −€10.9m | −€15.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 9.8% | 18.9% |
| Operating income | 0.8% | — | — |
| Net income | -54.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.4% | 29.3% | 20.6% | 10.7% |
| Net margin | -24.1% | -6.0% | -7.3% | -10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 148.3 | -5.5 | 27.6 | 16.4 | 380.0 | -6.1 | -1.9 | -18.6 | -858.5 | 96.9 |
| Price to sales | 2.5 | 2.5 | 3.9 | 5.0 | 1.9 | 1.6 | 1.4 | 3.5 | 3.0 | 4.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.