Scout24 G24.DE · EUR
Communication Services · Interactive Media & Services · XETRA · 🇩🇪 Germany
DAX
88.80
-0.34%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€649.6m
FY2016FY2025
Net income
€240.0m
FY2016FY2025
Free cash flow
€280.3m
FY2016FY2025
Shareholders' equity
€1.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €649.6m | €566.3m | €509.1m | €447.5m | €389.0m | €353.8m | €349.7m | €531.7m | €479.8m | €442.1m |
| Research and development | €23.6m | €17.0m | €16.8m | €24.3m | €17.3m | €4.5m | €7.2m | €9.7m | €26.0m | €19.7m |
| Operating income | €291.2m | €254.2m | €245.8m | €196.1m | €142.9m | €144.8m | €123.0m | €307.3m | €177.6m | €186.2m |
| Net income | €240.0m | €162.1m | €178.8m | €123.5m | €90.5m | €102.4m | €63.5m | €164.4m | €110.9m | €67.2m |
| Diluted earnings per share | 3.35 | 2.23 | 2.43 | 1.68 | 1.08 | 1.00 | 0.63 | 1.62 | 1.09 | 0.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.11bn | €2.07bn | €2.02bn | €1.88bn | €2.42bn | €3.52bn | €2.43bn | €2.46bn | €2.14bn | €2.13bn |
| Cash and short-term investments | €49.5m | €57.1m | €50.6m | €39.1m | €585.4m | €1.74bn | €65.6m | €58.4m | €56.7m | €43.5m |
| Total liabilities | €629.0m | €640.2m | €571.9m | €532.2m | €647.9m | €706.6m | €1.38bn | €1.29bn | €1.07bn | €1.14bn |
| Debt | €149.6m | €179.7m | €177.4m | €161.6m | €259.2m | €330.9m | €852.7m | €810.1m | €615.2m | €673.4m |
| Shareholders' equity | €1.48bn | €1.43bn | €1.45bn | €1.35bn | €1.77bn | €2.81bn | €1.05bn | €1.17bn | €1.07bn | €990.8m |
| Shares outstanding | 72m | 73m | 74m | 74m | 83m | 102m | 102m | 102m | 102m | 102m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €281.3m | €257.0m | €201.0m | €161.9m | €135.3m | €83.1m | €198.5m | €207.5m | €164.2m | €154.9m |
| Capital spending | −€1.1m | −€24.9m | −€24.3m | −€29.6m | −€29.2m | −€36.1m | −€16.0m | −€28.4m | −€22.8m | −€19.5m |
| Free cash flow | €280.3m | €232.1m | €176.7m | €132.3m | €106.1m | €47.1m | €182.5m | €179.1m | €141.4m | €135.4m |
| Dividends paid | −€95.9m | −€88.1m | −€73.4m | −€66.4m | −€68.5m | −€93.7m | −€68.9m | −€60.3m | −€32.3m | −€32.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €192.7m | €179.6m | €230.0m | €96.3m | €160.6m | €162.7m | €152.9m | €149.5m |
| Operating income | €86.5m | €103.2m | €90.0m | €40.3m | €61.7m | €99.1m | €117.7m | €96.0m |
| Net income | €63.2m | €68.5m | €116.1m | €34.9m | €39.0m | €50.0m | €38.2m | €50.1m |
| Diluted earnings per share | 0.91 | 0.98 | 1.62 | 0.49 | 0.54 | 0.70 | 0.53 | 0.69 |
| Cash from operations | — | — | €284.0m | — | €133.0m | — | €257.0m | — |
| Capital spending | — | — | −€21.0m | — | −€11.0m | — | −€24.0m | — |
| Free cash flow | — | — | €263.0m | — | €122.0m | — | €233.0m | — |
| Total assets | €2.23bn | €2.22bn | €2.06bn | €2.06bn | €2.06bn | €2.07bn | €2.07bn | €2.00bn |
| Cash and short-term investments | — | €26.5m | €51.1m | €40.2m | €34.6m | €31.5m | €57.1m | €39.7m |
| Debt | €300.0m | €332.6m | €149.7m | €204.1m | €189.8m | €118.0m | €205.4m | €149.9m |
| Shareholders' equity | €1.15bn | €1.45bn | €1.48bn | €1.43bn | €1.33bn | €1.48bn | €1.43bn | €1.39bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 44.8% | 43.3% | 48.7% | 40.8% | 37.9% | 46.9% |
| Net margin | 37.0% | 28.6% | 35.1% | 27.6% | 23.3% | 28.9% |
| Return on equity | 16.2% | 11.3% | 12.4% | 9.2% | 5.1% | 3.6% |
| Return on assets | 11.4% | 7.8% | 8.9% | 6.6% | 3.7% | 2.9% |
| Free cash flow yield | 4.8% | 4.7% | 3.7% | 3.2% | 2.4% | 1.4% |
| Revenue growth | 14.7% | 11.2% | 13.8% | 15.0% | 10.0% | 1.2% |
| Earnings growth | 48.1% | -9.3% | 44.7% | 36.5% | -11.6% | 61.3% |
| Current ratio | 0.38x | 0.45x | 0.53x | 0.47x | 4.39x | 12.41x |
| Debt to equity | 0.08x | 0.10x | 0.10x | 0.08x | 0.13x | 0.10x |
| Equity ratio | 70.1% | 69.1% | 71.7% | 71.7% | 73.2% | 79.9% |
| Interest coverage | 65.95x | 48.34x | 24.81x | 24.72x | 10.12x | 6.90x |
| R&D as a share of sales | 3.6% | 3.0% | 3.3% | 5.4% | 4.4% | 1.3% |
| Buybacks as a share of market value | 1.2% | 1.5% | -0.2% | 11.9% | 18.3% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | 12.9% | 5.1% |
| Operating income | 14.1% | 15.0% | 11.1% |
| Net income | 24.8% | 18.6% | 15.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 44.9% | 45.4% | 43.7% | 42.5% |
| Net margin | 33.1% | 32.4% | 30.8% | 26.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.6 | 38.3 | 26.4 | 27.9 | 56.6 | 66.9 | 94.2 | 24.8 | 31.2 | 51.1 |
| Price to sales | 9.5 | 11.0 | 9.3 | 7.7 | 13.2 | 19.4 | 17.1 | 7.7 | 7.2 | 7.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.32 | 1.20 | 1.00 | 0.85 | 0.82 | 0.91 | 0.64 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.