F 
0.29
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$592,957
FY2017FY2026
Net income
−A$201,045
FY2017FY2026
Free cash flow
A$198,552
FY2017FY2026
Shareholders' equity
A$2.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$592,957 | A$607,536 | A$725,471 | A$1.0m | A$1.3m | A$691,157 | A$484,000 | A$358,000 | A$186,000 | A$207,000 |
| Operating income | −A$955,726 | A$225,950 | −A$56,591 | −A$671,889 | −A$687,595 | A$395,639 | −A$618,000 | A$57,000 | −A$259,000 | −A$751,000 |
| Net income | −A$201,045 | −A$272,321 | −A$71,866 | A$138,816 | A$851,013 | A$83,581 | −A$5.8m | −A$432,000 | A$479,000 | −A$794,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | 0.01 | 0.00 | -0.06 | -0.00 | 0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$15.1m | A$3.0m | A$5.7m | A$6.0m | A$7.7m | A$6.3m | A$7.7m | A$11.9m | A$13.5m | A$9.7m |
| Cash and short-term investments | A$13.2m | A$749,845 | A$2.4m | A$1.8m | A$1.3m | A$474,369 | A$624,000 | A$1.3m | A$2.3m | A$4.3m |
| Total liabilities | A$12.5m | A$189,707 | A$63,291 | A$112,118 | A$35,897 | A$69,279 | A$3.7m | A$41,000 | A$213,000 | A$35,000 |
| Debt | — | — | — | — | — | A$3.5m | A$3.5m | A$3.5m | — | — |
| Shareholders' equity | A$2.6m | A$2.8m | A$5.7m | A$5.9m | A$7.7m | A$6.2m | A$4.0m | A$11.8m | A$13.3m | A$9.7m |
| Shares outstanding | 108m | 108m | 108m | 108m | 108m | 108m | 91m | 91m | 88m | 90m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$198,552 | A$386,039 | A$433,541 | A$990,969 | A$709,550 | −A$114,585 | −A$529,450 | −A$40,000 | −A$295,000 | −A$565,000 |
| Capital spending | — | — | −A$1 | — | — | −A$5 | −A$3.6m | — | — | — |
| Free cash flow | A$198,552 | A$386,039 | A$433,540 | A$990,969 | A$709,550 | −A$114,590 | −A$4.1m | −A$40,000 | −A$295,000 | −A$565,000 |
| Dividends paid | −A$3,378 | −A$1,319 | −A$638 | −A$506,694 | −A$506,694 | −A$1.1m | −A$2.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$287,460 | A$283,456 | A$324,080 | A$284,154 | A$142,077 | A$441,317 | A$220,659 |
| Operating income | −A$541,264 | −A$414,462 | A$98,767 | A$127,183 | −A$397,000 | A$44,159 | −A$385,000 | A$28,264 |
| Net income | −A$74,038 | −A$127,007 | −A$62,803 | −A$210,000 | −A$226,000 | −A$112,838 | A$153,810 | A$76,905 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
| Total assets | A$15.1m | A$2.9m | A$3.0m | A$5.1m | A$5.7m | A$5.7m | A$6.3m | A$6.3m |
| Cash and short-term investments | A$13.2m | A$830,812 | A$749,845 | A$2.6m | A$2.4m | A$2.4m | A$2.3m | A$2.3m |
| Shareholders' equity | A$2.6m | A$2.7m | A$2.8m | A$5.0m | A$5.7m | A$5.7m | A$6.3m | A$6.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.0% | -3.0% | 28.9% |
| Operating income | 12.5% | — | 6.3% |
| Net income | — | — | -11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -60.8% | -49.2% | -35.4% | -61.7% |
| Net margin | -39.4% | -13.7% | 10.7% | -108.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -150.3 | -63.4 | -187.8 | 116.7 | 21.6 | 167.9 | -2.7 | -40.0 | 32.2 | -23.6 |
| Price to sales | 51.0 | 28.4 | 18.6 | 15.6 | 14.2 | 20.3 | 33.0 | 48.3 | 83.0 | 90.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 5 May 2025.
| FY2025 | FY2023 | |
|---|---|---|
| Paid in the year | 0.02 | 0.007 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.