F 
31.76p
-2.28%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$814.1m
FY2016FY2025
Net income
−$231.5m
FY2016FY2025
Free cash flow
−$45.3m
FY2016FY2025
Shareholders' equity
$703.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $814.1m | $933.3m | $651.8m | $1.25bn | $2.52bn | $1.70bn | $1.51bn | $1.27bn | $1.20bn | $986.3m |
| Gross profit | $292.7m | $335.8m | $289.3m | $666.0m | $1.79bn | $1.09bn | $925.0m | $766.1m | $786.0m | $586.0m |
| Operating income | −$20.5m | $17.6m | $71.1m | $405.1m | $1.08bn | $748.7m | $497.1m | $427.6m | $490.0m | $320.5m |
| Net income | −$231.5m | −$50.0m | −$84.8m | $220.0m | $871.0m | $635.3m | $402.4m | $333.6m | $392.9m | $187.4m |
| Diluted earnings per share | -0.39 | -0.09 | -0.14 | 0.37 | 1.48 | 1.08 | 0.68 | 0.57 | 0.66 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $933.3m | $1.19bn | $1.35bn | $1.35bn | $2.09bn | $1.95bn | $1.94bn | $1.39bn | $1.22bn | $1.16bn |
| Cash and short-term investments | $58.5m | $105.9m | $115.2m | $112.9m | $167.3m | $270.0m | $131.0m | $63.0m | $97.7m | $144.8m |
| Total liabilities | $229.7m | $263.3m | $233.7m | $104.5m | $260.3m | $463.5m | $586.9m | $524.7m | $625.3m | $839.7m |
| Debt | $11.0m | $5.1m | $6.9m | $6.5m | $50.3m | $266.5m | $412.4m | $401.9m | $501.1m | $733.7m |
| Shareholders' equity | $703.6m | $923.6m | $1.11bn | $1.25bn | $1.83bn | $1.49bn | $1.35bn | $864.8m | $596.1m | $324.1m |
| Shares outstanding | 599m | 588m | 588m | 589m | 589m | 589m | 588m | 588m | 593m | 580m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.5m | $91.9m | $101.2m | $301.3m | $1.09bn | $687.2m | $473.4m | $291.7m | $353.4m | $332.1m |
| Capital spending | −$50.7m | −$101.7m | −$101.2m | −$161.0m | −$360.9m | −$205.8m | −$247.5m | −$135.1m | −$103.0m | −$48.2m |
| Free cash flow | −$45.3m | −$9.8m | −$78,000 | $140.3m | $733.0m | $481.4m | $225.9m | $156.6m | $250.5m | $283.9m |
| Dividends paid | −$8,272 | −$46,000 | −$456,000 | −$155.1m | −$619.4m | −$195.4m | −$154.9m | −$96.6m | −$58.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $192.5m | $336.3m | $452.6m | $192.4m | $192.4m | $274.3m | $274.3m | $158.9m |
| Gross profit | $62.7m | $142.1m | $141.7m | $147.9m | $147.9m | $20.1m | $20.1m | $128.8m |
| Operating income | −$8.9m | $3.2m | −$194.1m | −$40.6m | −$40.6m | $21.2m | $21.2m | $2.8m |
| Net income | −$14.6m | −$28.0m | −$196.0m | −$52.8m | −$52.8m | $27.7m | $27.7m | −$55.9m |
| Diluted earnings per share | -0.02 | -0.05 | -0.33 | -0.09 | -0.09 | 0.05 | 0.05 | -0.09 |
| Cash from operations | −$23.0m | $28.0m | −$23.0m | $36.0m | $18.0m | $55.0m | $27.0m | $21.0m |
| Capital spending | −$9.0m | −$19.0m | −$28.0m | −$46.0m | −$23.0m | −$55.0m | −$27.0m | −$42.0m |
| Free cash flow | −$32.0m | $9.0m | −$51.0m | −$10.0m | −$5.0m | $0 | $0 | −$21.0m |
| Total assets | $882.4m | $933.3m | $982.7m | $1.19bn | $1.19bn | $1.32bn | $1.32bn | $1.35bn |
| Cash and short-term investments | $30.5m | $58.5m | $52.3m | $105.9m | $105.9m | $115.1m | $115.1m | $115.2m |
| Debt | $2.7m | $4.2m | $2.5m | $4.7m | $4.7m | $3.1m | $3.1m | $5.9m |
| Shareholders' equity | $644.7m | $703.6m | $739.7m | $923.6m | $923.6m | $1.08bn | $1.08bn | $1.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.3% | -13.7% | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.0% | 43.4% | 56.8% | 58.3% |
| Operating margin | -0.2% | 13.0% | 29.2% | 31.1% |
| Net margin | -16.1% | -4.0% | 17.3% | 19.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | -16.6 | -8.4 | 5.6 | 1.6 | 2.0 |
| Price to sales | 0.7 | 0.9 | 1.1 | 1.0 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jan 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.001 | 0.002 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.