F 
17.65
+6.07%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.50bn
FY2016FY2025
Net income
−$107.8m
FY2016FY2025
Free cash flow
$15.3m
FY2016FY2025
Shareholders' equity
$113.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.50bn | $2.47bn | $1.37bn | $1.68bn | $1.39bn | $1.27bn | $1.22bn | $1.32bn | $1.10bn | $982.5m |
| Gross profit | $510.9m | $339.7m | $330.2m | $491.7m | $314.0m | $229.1m | $253.8m | $266.0m | $236.5m | $215.2m |
| Research and development | — | — | — | $2.6m | $2.4m | $2.1m | $1.7m | $1.8m | $1.8m | $1.7m |
| Operating income | $36.4m | −$1.06bn | $88.2m | $247.6m | $147.0m | $73.9m | $112.4m | $122.0m | $108.7m | $60.0m |
| Net income | −$107.8m | −$817.0m | $167.4m | $193.2m | $105.9m | $23.7m | $87.1m | $92.1m | $87.3m | $27.7m |
| Diluted earnings per share | -3.48 | -27.82 | 6.52 | 7.24 | 3.90 | 0.91 | 3.06 | 3.19 | 2.94 | 0.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.74bn | $2.80bn | $2.98bn | $1.21bn | $1.12bn | $1.05bn | $990.9m | $760.2m | $687.7m | $641.3m |
| Cash and short-term investments | $106.0m | $104.9m | $122.0m | $45.8m | $37.3m | $40.3m | $64.7m | $25.7m | $3.9m | $8.5m |
| Total liabilities | $2.58bn | $2.52bn | $2.22bn | $500.8m | $524.2m | $500.1m | $413.7m | $207.0m | $154.2m | $142.2m |
| Debt | $1.81bn | $1.72bn | $1.83bn | $131.9m | $171.1m | $119.2m | $73.7m | $47.6m | $40.9m | $1.1m |
| Shareholders' equity | $113.3m | $201.7m | $764.3m | $707.2m | $593.7m | $547.3m | $577.2m | $553.2m | $533.5m | $499.1m |
| Shares outstanding | 31m | 29m | 26m | 27m | 27m | 26m | 28m | 29m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $44.4m | −$75.4m | $181.4m | $259.1m | $120.3m | $84.1m | $161.5m | $152.6m | $103.4m | $130.3m |
| Capital spending | −$29.1m | −$37.1m | −$30.7m | −$40.7m | −$39.1m | −$20.3m | −$30.7m | −$42.3m | −$38.3m | −$42.2m |
| Free cash flow | $15.3m | −$112.5m | $150.7m | $218.4m | $81.2m | $63.8m | $130.8m | $110.3m | $65.1m | $88.2m |
| Dividends paid | — | — | −$25.0m | −$25.9m | −$23.0m | −$20.9m | −$20.5m | −$18.4m | −$18.1m | −$15.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $673.0m | $582.0m | $631.2m | $631.8m | $618.8m | $613.3m | $632.8m | $655.9m |
| Gross profit | $136.5m | $20.4m | $95.9m | $15.0m | $115.3m | $75.3m | $91.8m | $110.4m |
| Operating income | −$200.3m | $20.4m | −$11,000 | $15.0m | $19.5m | $4.8m | $80.0m | $37.4m |
| Net income | −$207.3m | −$34.3m | −$28.3m | −$16.3m | −$12.6m | −$50.6m | −$36.4m | −$73.4m |
| Diluted earnings per share | -6.38 | -1.06 | -0.91 | -0.52 | -0.41 | -1.63 | -1.24 | -2.50 |
| Cash from operations | −$4.0m | $45.0m | −$22.0m | $52.0m | −$13.0m | $27.0m | −$23.0m | $50.0m |
| Capital spending | −$3.0m | −$6.0m | −$8.0m | −$4.0m | −$4.0m | −$11.0m | −$7.0m | −$10.0m |
| Free cash flow | −$7.0m | $39.0m | −$30.0m | $48.0m | −$17.0m | $16.0m | −$30.0m | $40.0m |
| Total assets | $2.41bn | $2.70bn | $2.74bn | $2.79bn | $2.76bn | $2.80bn | $2.80bn | $3.06bn |
| Cash and short-term investments | $139.4m | $141.0m | $106.0m | $140.4m | $95.1m | $116.3m | $104.9m | $136.6m |
| Debt | $1.82bn | $1.82bn | $1.81bn | $1.80bn | $1.80bn | $1.79bn | $1.79bn | $1.78bn |
| Shareholders' equity | −$115.4m | $81.0m | $113.3m | $139.8m | $151.8m | $154.6m | $201.7m | $226.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.1% | 14.5% | 10.0% |
| Operating income | -47.2% | -13.2% | -7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 20.9% | 20.8% | 20.8% |
| Operating margin | -20.6% | -8.6% | -4.4% | 0.1% |
| Net margin | -18.6% | -7.0% | -4.1% | -0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.1 | -0.7 | 5.5 | 8.3 | 17.7 | 48.2 | 13.0 | 9.8 | 11.1 | 29.5 |
| Price to sales | 0.2 | 0.2 | 0.7 | 0.9 | 1.4 | 0.9 | 0.9 | 0.7 | 0.9 | 0.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -20% | -52% | -37% | -8% | 46% | 11% | 29% | -6% | 18% | 13% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Nov 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.96 | 0.96 | 0.84 | 0.75 | 0.72 | 0.63 | 0.60 | 0.51 |
- 3-for-2 split · 4 Apr 2005
- 3-for-2 split · 31 Jan 2000
- 2-for-1 split · 22 Mar 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.