F 
0.06
—
Close of 6 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$643,501
FY2016FY2024
Net income
−$1.6m
FY2016FY2024
Free cash flow
−$7.5m
FY2016FY2024
Shareholders' equity
$6.9m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $643,501 | $4.2m | $9.2m | $8.0m | $5.0m | $275,219 | $95,849 | — | $111,313 |
| Operating income | −$4.9m | −$3.7m | −$106,305 | $2.2m | $2.4m | −$380,343 | −$266,085 | −$105,943 | −$44,465 |
| Net income | −$1.6m | −$4.0m | −$1.9m | $1.8m | −$3.3m | −$377,756 | −$262,424 | −$105,943 | −$23,336 |
| Diluted earnings per share | -0.10 | -0.26 | -0.12 | 0.11 | -0.01 | -0.00 | -0.01 | -0.00 | -0.06 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $11.3m | $6.2m | $9.3m | $11.7m | $9.7m | $193,037 | $348,114 | $5,833 | $11,333 |
| Cash and short-term investments | $592 | $288,255 | $165,685 | $123,163 | $249,837 | $38,137 | $29,999 | — | $103,966 |
| Total liabilities | $4.4m | $4.3m | $2.8m | $2.2m | $2.4m | $953,541 | $735,342 | $114,464 | $3,000 |
| Debt | — | $1.0m | $852,934 | $764,222 | $661,515 | $111,904 | $554,061 | — | $3,000 |
| Shareholders' equity | $6.9m | $2.1m | $6.4m | $9.1m | $7.0m | −$760,504 | −$387,228 | −$108,631 | $8,333 |
| Shares outstanding | 16m | 16m | 16m | 16m | 313m | 308m | 31m | 308m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.7m | −$179,210 | $6,927 | −$457,142 | $1.2m | −$173,646 | −$230,379 | — | −$42,492 |
| Capital spending | −$3.7m | −$4,879 | −$10,110 | −$145,085 | −$65,899 | −$65,899 | −$65,899 | — | — |
| Free cash flow | −$7.5m | −$184,089 | −$3,183 | −$602,227 | $1.2m | −$239,545 | −$296,278 | — | −$42,492 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12,182 | $2,621 | $1 | $3,200 | $28 | $9,009 | — | $247,061 |
| Operating income | −$8,072 | −$12,979 | $1 | −$21,655 | −$60,542 | −$30,176 | −$3.0m | −$772,150 |
| Net income | −$8,333 | −$12,827 | $13,004 | −$21,624 | −$60,544 | −$30,174 | $33,047 | −$729,476 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.05 |
| Cash from operations | — | — | — | — | — | — | −$3.0m | — |
| Capital spending | — | — | — | — | — | — | −$3.0m | — |
| Free cash flow | — | — | — | — | — | — | −$6.0m | — |
| Total assets | $14.5m | $11.3m | $11.3m | $11.3m | $11.3m | $11.3m | $11.3m | $4.6m |
| Cash and short-term investments | $436 | $41 | $74 | $145 | $2,354 | $2,354 | $592 | $7,410 |
| Debt | — | — | — | — | — | — | — | $742,195 |
| Shareholders' equity | $5.8m | $6.8m | $6.8m | $6.8m | $6.9m | $6.9m | $6.9m | $297,322 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -89.0% | -70.0% | — |
| Operating income | -2.4% | — | 8.0% |
| Net income | -62.9% | -50.2% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -754.7% | -62.1% | -15.3% | — |
| Net margin | -260.8% | -54.5% | -33.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.2 | -4.1 | -0.3 | -0.1 | 0.1 | -1.7 | -3.7 | -0.3 | -2.6 | -0.0 |
| Price to sales | 66.9 | 10.3 | 0.3 | 0.0 | 0.0 | 1.1 | 5.1 | 0.9 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -88% | 470% | 308% | 249% | -70% | 277% | 71% | 195% | -2% | -11% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 21 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.