F 
0.08
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$45,942
FY2016FY2025
Net income
−$283,702
FY2016FY2025
Free cash flow
−$289,894
FY2016FY2025
Shareholders' equity
−$450,501
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $45,942 | $332,024 | — | $200,000 | $700,000 | $750,000 | $1.2m | — | — | $25,175 |
| Research and development | — | — | — | — | — | — | — | $1.5m | $1.5m | $1.5m |
| Operating income | −$277,862 | −$33,353 | −$455,119 | −$433,654 | −$1.1m | −$45,312 | −$77,763 | −$4.1m | −$1.5m | −$43,140 |
| Net income | −$283,702 | −$40,361 | −$474,802 | −$444,492 | −$1.0m | −$51,411 | −$79,656 | −$4.2m | −$1.6m | −$43,140 |
| Diluted earnings per share | -0.02 | -0.00 | -0.04 | -0.01 | -0.02 | -0.00 | -0.00 | -0.07 | -0.03 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $34,678 | $85,374 | $72,205 | $106,125 | $165,031 | $1.2m | $1.1m | $1.2m | $5.4m | $18,955 |
| Total liabilities | $485,179 | $252,173 | $249,962 | $525,847 | $140,261 | $191,102 | $10,675 | $9,633 | $6.9m | $35,147 |
| Debt | $164,886 | $99,387 | $151,790 | $454,107 | $106,337 | $105,794 | — | — | $6.9m | — |
| Shareholders' equity | −$450,501 | −$166,799 | −$177,757 | −$419,722 | $24,770 | $1.0m | $1.1m | $1.2m | −$1.5m | −$16,192 |
| Shares outstanding | 13m | 13m | 13m | 65m | 65m | 65m | 65m | 65m | 45m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$289,894 | −$60,009 | −$439,770 | −$449,844 | −$58,442 | −$62,835 | −$1,159 | −$4.2m | −$2.5m | −$40,716 |
| Capital spending | — | — | — | — | — | — | — | — | −$14,598 | −$14,598 |
| Free cash flow | −$289,894 | −$60,009 | −$439,770 | −$449,844 | −$58,442 | −$62,835 | −$1,159 | −$4.2m | −$2.5m | −$55,314 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $7,683 | — | $26,000 | — | $19,942 | $129,885 |
| Operating income | −$23,441 | −$52,670 | −$31,145 | −$77,628 | −$71,819 | −$81,218 | −$46,856 | $23,173 |
| Net income | −$23,964 | −$58,293 | −$32,492 | −$79,083 | −$73,198 | −$81,218 | −$50,203 | $22,221 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 |
| Total assets | $35,904 | $17,320 | $29,985 | $34,678 | $25,897 | $46,506 | $28,135 | $85,374 |
| Debt | — | $30,000 | $162,755 | $164,886 | $165,402 | $134,090 | $98,772 | $99,387 |
| Shareholders' equity | −$290,250 | −$266,286 | −$482,993 | −$450,501 | −$371,418 | −$298,220 | −$217,002 | −$166,799 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -38.8% | -42.8% | 4.9% |
| Operating income | -13.8% | 43.7% | 50.7% |
| Net income | -13.9% | 40.7% | 51.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -82.3% | — | — | — |
| Net margin | -85.7% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -9.4 | -1.1 | -0.1 | — |
| Price to sales | 57.9 | 0.1 | — | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | 2868% | 109% | 7760% | -41% | 11601% | 57% | 305% | -68% | 1232% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 24 Sept 2024
- 5-for-1 split · 16 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.