F 
155.66
+0.75%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue, before interest expense
₹17.32bn
FY2017FY2026
Net income
₹138.5m
FY2017FY2026
Total assets
₹82.95bn
FY2017FY2026
Shareholders' equity
₹24.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ₹17.32bn | ₹21.29bn | ₹20.87bn | ₹15.90bn | ₹10.57bn | ₹8.06bn | ₹6.50bn | ₹4.94bn | ₹2.67bn | ₹2.01bn |
| Research and development | — | — | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| Operating income | ₹3.69bn | ₹5.27bn | ₹7.53bn | ₹5.23bn | ₹2.55bn | ₹2.12bn | ₹1.16bn | ₹684.0m | −₹536.0m | ₹1.02bn |
| Net income | ₹138.5m | −₹12.25bn | ₹5.05bn | ₹3.87bn | ₹217.6m | ₹439.4m | ₹696.1m | ₹684.0m | −₹536.0m | ₹48.2m |
| Diluted earnings per share | 0.85 | -75.72 | 50.20 | 38.30 | 2.36 | 4.37 | 4.29 | 4.22 | -12.77 | 1.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹82.95bn | ₹82.93bn | ₹117.74bn | ₹93.64bn | ₹72.90bn | ₹58.38bn | ₹42.40bn | ₹15.63bn | ₹19.68bn | ₹12.18bn |
| Cash and short-term investments | ₹20.05bn | ₹8.88bn | ₹16.11bn | ₹11.18bn | ₹11.58bn | ₹13.03bn | ₹7.86bn | ₹9.90bn | ₹5.06bn | ₹4.01bn |
| Total liabilities | ₹58.39bn | ₹66.49bn | ₹89.26bn | ₹70.42bn | ₹59.53bn | ₹45.92bn | ₹30.41bn | ₹629.3m | ₹17.11bn | ₹9.96bn |
| Debt | ₹55.71bn | ₹64.02bn | ₹86.16bn | ₹67.78bn | ₹57.76bn | ₹44.32bn | ₹29.74bn | ₹118.3m | ₹179.5m | ₹159.2m |
| Shareholders' equity | ₹24.56bn | ₹16.43bn | ₹28.48bn | ₹23.22bn | ₹13.38bn | ₹12.46bn | ₹11.99bn | ₹36.13bn | ₹19.68bn | ₹12.18bn |
| Shares outstanding | 162m | 162m | 101m | 101m | 92m | 101m | 162m | 162m | 42m | 42m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ₹4.58bn | ₹4.30bn | ₹4.24bn | ₹4.33bn | ₹4.22bn | ₹4.29bn | ₹4.41bn | ₹6.30bn |
| Operating income | ₹1.02bn | ₹930.5m | ₹935.7m | ₹890.1m | ₹632.8m | ₹736.4m | ₹231.0m | ₹2.11bn |
| Net income | ₹624.1m | ₹1.14bn | ₹140.5m | −₹221.4m | −₹922.5m | −₹1.65bn | −₹7.19bn | −₹3.05bn |
| Diluted earnings per share | 3.85 | 7.04 | 0.87 | -1.37 | -5.70 | -10.18 | -71.46 | -30.30 |
| Total assets | ₹86.58bn | ₹82.95bn | ₹77.50bn | ₹70.90bn | ₹74.25bn | ₹82.93bn | ₹93.87bn | ₹114.81bn |
| Cash and short-term investments | ₹19.93bn | ₹20.05bn | ₹18.73bn | ₹9.78bn | ₹7.87bn | ₹8.88bn | ₹12.02bn | ₹18.51bn |
| Debt | — | ₹88.25bn | — | — | — | ₹111.65bn | — | ₹86.41bn |
| Shareholders' equity | ₹25.21bn | ₹24.56bn | ₹23.31bn | ₹19.18bn | ₹16.43bn | ₹16.43bn | ₹18.06bn | ₹25.23bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 21.3% | 24.7% | 36.1% | 32.9% | 24.1% | 26.3% | — | — |
| Net margin | 0.8% | -57.5% | 24.2% | 24.3% | 2.1% | 5.5% | — | — |
| Return on equity | 0.6% | -74.5% | 17.7% | 16.7% | 1.6% | 3.5% | — | — |
| Return on assets | 0.2% | -14.8% | 4.3% | 4.1% | 0.3% | 0.8% | — | — |
| Revenue growth | -18.6% | 2.0% | 31.2% | 50.5% | 31.1% | 24.0% | — | — |
| Earnings growth | -101.1% | -342.3% | 30.5% | 1679.6% | -50.5% | -36.9% | — | — |
| Current ratio | 0.57x | 1.21x | 2.21x | 2.21x | 1.99x | 2.44x | — | — |
| Debt to equity | 3.59x | 6.79x | 3.03x | 2.92x | 4.32x | 3.56x | — | — |
| Equity ratio | 29.6% | 19.8% | 24.2% | 24.8% | 18.4% | 21.3% | — | — |
| Interest coverage | 238.16x | 428.24x | 760.70x | 512.54x | 287.05x | 399.49x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.2% | -60.7% | 0.4% | -9.5% | 8.3% | -139.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 16.5% | 39.0% |
| Operating income | -11.0% | 11.8% | 32.4% |
| Net income | -67.0% | -20.6% | 0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.2% | 28.8% | 28.1% | 26.1% |
| Net margin | -31.4% | -4.2% | -2.7% | -1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 189.7 | -2.1 | 3.5 | 15.1 | 155.8 |
| Price to sales | 1.5 | 1.2 | 0.9 | 3.7 | 3.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.